| 樓價： | $12,100,000.00 |
| 首期： | $4,840,000.00 |
| 貸款金額： | $7,260,000.00 |
| 每月供款額： | $32,114.44 (2.375厘息計供300期) |
| 全期供款共： | $9,634,330.75 |
| 全期利息共： | $2,374,330.75 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $15,050.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $121,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $453,750.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $124,100.61 | $63,600.59 | $43,450.70 | $33,388.33 | $27,360.94 | $23,351.03 | $20,493.94 |
| 1.500 | $125,669.79 | $65,188.63 | $45,065.94 | $35,032.80 | $29,035.38 | $25,055.73 | $22,228.99 |
| 2.000 | $127,251.54 | $66,801.77 | $46,718.73 | $36,727.13 | $30,771.82 | $26,834.37 | $24,049.68 |
| 2.375 | $128,446.09 | $68,028.06 | $47,982.86 | $38,030.38 | $32,114.44 | $28,216.18 | $25,470.30 |
| 2.500 | $128,845.85 | $68,439.95 | $48,408.90 | $38,470.95 | $32,569.57 | $28,685.78 | $25,954.15 |
| 3.000 | $130,452.69 | $70,103.10 | $50,136.23 | $40,263.79 | $34,427.74 | $30,608.45 | $27,940.12 |
| 3.500 | $132,072.07 | $71,791.14 | $51,900.47 | $42,105.08 | $36,345.27 | $32,600.64 | $30,004.90 |
| 4.000 | $133,703.95 | $73,503.97 | $53,701.34 | $43,994.17 | $38,320.95 | $34,660.35 | $32,145.45 |
| 4.500 | $135,348.32 | $75,241.48 | $55,538.51 | $45,930.34 | $40,353.44 | $36,785.35 | $34,358.44 |
| 5.000 | $137,005.16 | $77,003.56 | $57,411.62 | $47,912.79 | $42,441.24 | $38,973.25 | $36,640.33 |
| 5.500 | $138,674.44 | $78,790.08 | $59,320.26 | $49,940.62 | $44,582.75 | $41,221.48 | $38,987.38 |
| 6.000 | $140,356.14 | $80,600.88 | $61,264.01 | $52,012.89 | $46,776.28 | $43,527.37 | $41,395.77 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |