| 樓價： | $1,190,000.00 |
| 首期： | $476,000.00 |
| 貸款金額： | $714,000.00 |
| 每月供款額： | $3,158.36 (2.375厘息計供300期) |
| 全期供款共： | $947,508.56 |
| 全期利息共： | $233,508.56 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,595.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $11,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $12,204.94 | $6,254.93 | $4,273.25 | $3,283.65 | $2,690.87 | $2,296.51 | $2,015.52 |
| 1.500 | $12,359.26 | $6,411.11 | $4,432.11 | $3,445.37 | $2,855.55 | $2,464.16 | $2,186.16 |
| 2.000 | $12,514.82 | $6,569.76 | $4,594.65 | $3,612.01 | $3,026.32 | $2,639.08 | $2,365.22 |
| 2.375 | $12,632.30 | $6,690.36 | $4,718.98 | $3,740.18 | $3,158.36 | $2,774.98 | $2,504.93 |
| 2.500 | $12,671.62 | $6,730.87 | $4,760.87 | $3,783.51 | $3,203.12 | $2,821.16 | $2,552.52 |
| 3.000 | $12,829.65 | $6,894.44 | $4,930.75 | $3,959.83 | $3,385.87 | $3,010.25 | $2,747.83 |
| 3.500 | $12,988.91 | $7,060.45 | $5,104.26 | $4,140.91 | $3,574.45 | $3,206.18 | $2,950.90 |
| 4.000 | $13,149.40 | $7,228.90 | $5,281.37 | $4,326.70 | $3,768.76 | $3,408.75 | $3,161.41 |
| 4.500 | $13,311.12 | $7,399.78 | $5,462.05 | $4,517.12 | $3,968.64 | $3,617.73 | $3,379.05 |
| 5.000 | $13,474.06 | $7,573.08 | $5,646.27 | $4,712.08 | $4,173.97 | $3,832.91 | $3,603.47 |
| 5.500 | $13,638.23 | $7,748.78 | $5,833.98 | $4,911.52 | $4,384.58 | $4,054.01 | $3,834.30 |
| 6.000 | $13,803.62 | $7,926.86 | $6,025.14 | $5,115.32 | $4,600.31 | $4,280.79 | $4,071.15 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |