| 樓價： | $1,180,000.00 |
| 首期： | $472,000.00 |
| 貸款金額： | $708,000.00 |
| 每月供款額： | $3,131.82 (2.375厘息計供300期) |
| 全期供款共： | $939,546.30 |
| 全期利息共： | $231,546.30 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,590.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $11,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $12,102.37 | $6,202.37 | $4,237.34 | $3,256.05 | $2,668.26 | $2,277.21 | $1,998.58 |
| 1.500 | $12,255.40 | $6,357.24 | $4,394.86 | $3,416.42 | $2,831.55 | $2,443.45 | $2,167.79 |
| 2.000 | $12,409.65 | $6,514.55 | $4,556.04 | $3,581.65 | $3,000.89 | $2,616.91 | $2,345.34 |
| 2.375 | $12,526.15 | $6,634.14 | $4,679.32 | $3,708.75 | $3,131.82 | $2,751.66 | $2,483.88 |
| 2.500 | $12,565.13 | $6,674.31 | $4,720.87 | $3,751.71 | $3,176.21 | $2,797.46 | $2,531.07 |
| 3.000 | $12,721.83 | $6,836.50 | $4,889.32 | $3,926.55 | $3,357.42 | $2,984.96 | $2,724.74 |
| 3.500 | $12,879.76 | $7,001.12 | $5,061.37 | $4,106.11 | $3,544.41 | $3,179.24 | $2,926.10 |
| 4.000 | $13,038.90 | $7,168.16 | $5,236.99 | $4,290.34 | $3,737.08 | $3,380.10 | $3,134.85 |
| 4.500 | $13,199.26 | $7,337.60 | $5,416.15 | $4,479.16 | $3,935.29 | $3,587.33 | $3,350.66 |
| 5.000 | $13,360.83 | $7,509.44 | $5,598.82 | $4,672.49 | $4,138.90 | $3,800.70 | $3,573.19 |
| 5.500 | $13,523.62 | $7,683.66 | $5,784.95 | $4,870.24 | $4,347.74 | $4,019.95 | $3,802.08 |
| 6.000 | $13,687.62 | $7,860.25 | $5,974.51 | $5,072.33 | $4,561.65 | $4,244.82 | $4,036.94 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |