樓價: | $11,600,000.00 |
首期: | $4,640,000.00 |
貸款金額: | $6,960,000.00 |
每月供款額: | $30,787.39 (2.375厘息計供300期) |
全期供款共: | $9,236,217.91 |
全期利息共: | $2,276,217.91 |
買賣合約: | $3,000.00 |
轉名契*: | $14,800.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $116,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $435,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $118,972.48 | $60,972.47 | $41,655.22 | $32,008.64 | $26,230.32 | $22,386.11 | $19,647.08 |
1.500 | $120,476.82 | $62,494.88 | $43,203.71 | $33,585.16 | $27,835.57 | $24,020.37 | $21,310.44 |
2.000 | $121,993.21 | $64,041.36 | $44,788.21 | $35,209.48 | $29,500.26 | $25,725.52 | $23,055.89 |
2.375 | $123,138.40 | $65,216.98 | $46,000.10 | $36,458.88 | $30,787.39 | $27,050.22 | $24,417.81 |
2.500 | $123,521.64 | $65,611.85 | $46,408.53 | $36,881.24 | $31,223.72 | $27,500.41 | $24,881.67 |
3.000 | $125,062.09 | $67,206.28 | $48,064.48 | $38,599.99 | $33,005.11 | $29,343.64 | $26,785.57 |
3.500 | $126,614.54 | $68,824.56 | $49,755.82 | $40,365.20 | $34,843.40 | $31,253.51 | $28,765.03 |
4.000 | $128,178.99 | $70,466.62 | $51,482.28 | $42,176.23 | $36,737.44 | $33,228.10 | $30,817.12 |
4.500 | $129,755.41 | $72,132.33 | $53,243.53 | $44,032.40 | $38,685.94 | $35,265.30 | $32,938.67 |
5.000 | $131,343.79 | $73,821.60 | $55,039.24 | $45,932.92 | $40,687.47 | $37,362.78 | $35,126.26 |
5.500 | $132,944.09 | $75,534.29 | $56,869.01 | $47,876.96 | $42,740.49 | $39,518.11 | $37,376.33 |
6.000 | $134,556.30 | $77,270.27 | $58,732.44 | $49,863.60 | $44,843.38 | $41,728.72 | $39,685.20 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |