| 樓價： | $1,150,000.00 |
| 首期： | $460,000.00 |
| 貸款金額： | $690,000.00 |
| 每月供款額： | $3,052.20 (2.375厘息計供300期) |
| 全期供款共： | $915,659.53 |
| 全期利息共： | $225,659.53 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,575.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $11,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $11,794.69 | $6,044.68 | $4,129.61 | $3,173.27 | $2,600.42 | $2,219.31 | $1,947.77 |
| 1.500 | $11,943.82 | $6,195.61 | $4,283.13 | $3,329.56 | $2,759.56 | $2,381.33 | $2,112.67 |
| 2.000 | $12,094.15 | $6,348.93 | $4,440.21 | $3,490.60 | $2,924.59 | $2,550.37 | $2,285.71 |
| 2.375 | $12,207.69 | $6,465.48 | $4,560.35 | $3,614.46 | $3,052.20 | $2,681.70 | $2,420.73 |
| 2.500 | $12,245.68 | $6,504.62 | $4,600.85 | $3,656.33 | $3,095.46 | $2,726.33 | $2,466.72 |
| 3.000 | $12,398.40 | $6,662.69 | $4,765.01 | $3,826.72 | $3,272.06 | $2,909.07 | $2,655.47 |
| 3.500 | $12,552.30 | $6,823.12 | $4,932.69 | $4,001.72 | $3,454.30 | $3,098.41 | $2,851.71 |
| 4.000 | $12,707.40 | $6,985.91 | $5,103.85 | $4,181.26 | $3,642.07 | $3,294.17 | $3,055.15 |
| 4.500 | $12,863.68 | $7,151.05 | $5,278.45 | $4,365.28 | $3,835.24 | $3,496.13 | $3,265.47 |
| 5.000 | $13,021.15 | $7,318.52 | $5,456.48 | $4,553.69 | $4,033.67 | $3,704.07 | $3,482.34 |
| 5.500 | $13,179.80 | $7,488.31 | $5,637.88 | $4,746.42 | $4,237.20 | $3,917.74 | $3,705.41 |
| 6.000 | $13,339.63 | $7,660.41 | $5,822.61 | $4,943.37 | $4,445.68 | $4,136.90 | $3,934.31 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |