| 樓價： | $11,100,000.00 |
| 首期： | $4,440,000.00 |
| 貸款金額： | $6,660,000.00 |
| 每月供款額： | $29,460.35 (2.375厘息計供300期) |
| 全期供款共： | $8,838,105.07 |
| 全期利息共： | $2,178,105.07 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $14,550.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $111,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $416,250.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $113,844.36 | $58,344.34 | $39,859.73 | $30,628.96 | $25,099.71 | $21,421.19 | $18,800.23 |
| 1.500 | $115,283.85 | $59,801.14 | $41,341.49 | $32,137.52 | $26,635.76 | $22,985.01 | $20,391.88 |
| 2.000 | $116,734.88 | $61,280.96 | $42,857.68 | $33,691.83 | $28,228.70 | $24,616.66 | $22,062.10 |
| 2.375 | $117,830.71 | $62,405.91 | $44,017.34 | $34,887.37 | $29,460.35 | $25,884.27 | $23,365.31 |
| 2.500 | $118,197.43 | $62,783.75 | $44,408.16 | $35,291.53 | $29,877.87 | $26,315.05 | $23,809.18 |
| 3.000 | $119,671.48 | $64,309.46 | $45,992.74 | $36,936.20 | $31,582.47 | $28,078.83 | $25,631.02 |
| 3.500 | $121,157.02 | $65,857.99 | $47,611.18 | $38,625.32 | $33,341.53 | $29,906.38 | $27,525.16 |
| 4.000 | $122,654.04 | $67,429.26 | $49,263.22 | $40,358.29 | $35,153.93 | $31,795.86 | $29,488.80 |
| 4.500 | $124,162.51 | $69,023.18 | $50,948.55 | $42,134.45 | $37,018.44 | $33,745.24 | $31,518.90 |
| 5.000 | $125,682.42 | $70,639.63 | $52,666.86 | $43,953.05 | $38,933.70 | $35,752.32 | $33,612.20 |
| 5.500 | $127,213.74 | $72,278.50 | $54,417.76 | $45,813.29 | $40,898.23 | $37,814.75 | $35,765.28 |
| 6.000 | $128,756.46 | $73,939.65 | $56,200.86 | $47,714.31 | $42,910.47 | $39,930.06 | $37,974.63 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |