| 樓價： | $1,100,000.00 |
| 首期： | $440,000.00 |
| 貸款金額： | $660,000.00 |
| 每月供款額： | $2,919.49 (2.375厘息計供300期) |
| 全期供款共： | $875,848.25 |
| 全期利息共： | $215,848.25 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,550.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $11,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $11,281.87 | $5,781.87 | $3,950.06 | $3,035.30 | $2,487.36 | $2,122.82 | $1,863.09 |
| 1.500 | $11,424.53 | $5,926.24 | $4,096.90 | $3,184.80 | $2,639.58 | $2,277.79 | $2,020.82 |
| 2.000 | $11,568.32 | $6,072.89 | $4,247.16 | $3,338.83 | $2,797.44 | $2,439.49 | $2,186.33 |
| 2.375 | $11,676.92 | $6,184.37 | $4,362.08 | $3,457.31 | $2,919.49 | $2,565.11 | $2,315.48 |
| 2.500 | $11,713.26 | $6,221.81 | $4,400.81 | $3,497.36 | $2,960.87 | $2,607.80 | $2,359.47 |
| 3.000 | $11,859.34 | $6,373.01 | $4,557.84 | $3,660.34 | $3,129.79 | $2,782.59 | $2,540.01 |
| 3.500 | $12,006.55 | $6,526.47 | $4,718.22 | $3,827.73 | $3,304.12 | $2,963.69 | $2,727.72 |
| 4.000 | $12,154.90 | $6,682.18 | $4,881.94 | $3,999.47 | $3,483.72 | $3,150.94 | $2,922.31 |
| 4.500 | $12,304.39 | $6,840.13 | $5,048.96 | $4,175.49 | $3,668.49 | $3,344.12 | $3,123.49 |
| 5.000 | $12,455.01 | $7,000.32 | $5,219.24 | $4,355.71 | $3,858.29 | $3,543.02 | $3,330.94 |
| 5.500 | $12,606.77 | $7,162.73 | $5,392.75 | $4,540.06 | $4,052.98 | $3,747.41 | $3,544.31 |
| 6.000 | $12,759.65 | $7,327.35 | $5,569.46 | $4,728.44 | $4,252.39 | $3,957.03 | $3,763.25 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |