| 樓價： | $1,090,000.00 |
| 首期： | $436,000.00 |
| 貸款金額： | $654,000.00 |
| 每月供款額： | $2,892.95 (2.375厘息計供300期) |
| 全期供款共： | $867,885.99 |
| 全期利息共： | $213,885.99 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,545.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $10,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $11,179.31 | $5,729.31 | $3,914.15 | $3,007.71 | $2,464.75 | $2,103.52 | $1,846.15 |
| 1.500 | $11,320.67 | $5,872.36 | $4,059.66 | $3,155.85 | $2,615.58 | $2,257.09 | $2,002.45 |
| 2.000 | $11,463.16 | $6,017.68 | $4,208.55 | $3,308.48 | $2,772.01 | $2,417.31 | $2,166.46 |
| 2.375 | $11,570.76 | $6,128.15 | $4,322.42 | $3,425.88 | $2,892.95 | $2,541.79 | $2,294.43 |
| 2.500 | $11,606.77 | $6,165.25 | $4,360.80 | $3,465.56 | $2,933.95 | $2,584.09 | $2,338.02 |
| 3.000 | $11,751.52 | $6,315.07 | $4,516.40 | $3,627.07 | $3,101.34 | $2,757.29 | $2,516.92 |
| 3.500 | $11,897.40 | $6,467.14 | $4,675.33 | $3,792.94 | $3,274.08 | $2,936.75 | $2,702.92 |
| 4.000 | $12,044.41 | $6,621.43 | $4,837.56 | $3,963.11 | $3,452.05 | $3,122.30 | $2,895.75 |
| 4.500 | $12,192.53 | $6,777.95 | $5,003.06 | $4,137.53 | $3,635.14 | $3,313.72 | $3,095.10 |
| 5.000 | $12,341.79 | $6,936.68 | $5,171.79 | $4,316.11 | $3,823.22 | $3,510.81 | $3,300.66 |
| 5.500 | $12,492.16 | $7,097.62 | $5,343.73 | $4,498.78 | $4,016.13 | $3,713.34 | $3,512.09 |
| 6.000 | $12,643.65 | $7,260.74 | $5,518.82 | $4,685.46 | $4,213.73 | $3,921.06 | $3,729.04 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |