樓價: | $10,880,000.00 |
首期: | $4,352,000.00 |
貸款金額: | $6,528,000.00 |
每月供款額: | $28,876.45 (2.375厘息計供300期) |
全期供款共: | $8,662,935.42 |
全期利息共: | $2,134,935.42 |
買賣合約: | $3,000.00 |
轉名契*: | $14,440.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $108,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $408,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $111,587.98 | $57,187.97 | $39,069.72 | $30,021.90 | $24,602.23 | $20,996.63 | $18,427.61 |
1.500 | $112,998.95 | $58,615.89 | $40,522.10 | $31,500.56 | $26,107.84 | $22,529.45 | $19,987.72 |
2.000 | $114,421.22 | $60,066.38 | $42,008.25 | $33,024.06 | $27,669.21 | $24,128.76 | $21,624.83 |
2.375 | $115,495.33 | $61,169.03 | $43,144.92 | $34,195.91 | $28,876.45 | $25,371.24 | $22,902.22 |
2.500 | $115,854.78 | $61,539.39 | $43,528.00 | $34,592.06 | $29,285.70 | $25,793.49 | $23,337.29 |
3.000 | $117,299.61 | $63,034.85 | $45,081.17 | $36,204.13 | $30,956.51 | $27,522.31 | $25,123.02 |
3.500 | $118,755.71 | $64,552.69 | $46,667.53 | $37,859.77 | $32,680.71 | $29,313.64 | $26,979.61 |
4.000 | $120,223.06 | $66,092.83 | $48,286.83 | $39,558.40 | $34,457.19 | $31,165.67 | $28,904.34 |
4.500 | $121,701.63 | $67,655.15 | $49,938.76 | $41,299.35 | $36,284.74 | $33,076.42 | $30,894.20 |
5.000 | $123,191.41 | $69,239.57 | $51,623.01 | $43,081.91 | $38,162.04 | $35,043.72 | $32,946.01 |
5.500 | $124,692.39 | $70,845.95 | $53,339.21 | $44,905.28 | $40,087.63 | $37,065.27 | $35,056.42 |
6.000 | $126,204.53 | $72,474.18 | $55,086.97 | $46,768.62 | $42,060.00 | $39,138.66 | $37,221.98 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |