| 樓價： | $10,700,000.00 |
| 首期： | $4,280,000.00 |
| 貸款金額： | $6,420,000.00 |
| 每月供款額： | $28,398.72 (2.375厘息計供300期) |
| 全期供款共： | $8,519,614.79 |
| 全期利息共： | $2,099,614.79 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $14,350.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $107,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $401,250.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $109,741.86 | $56,241.85 | $38,423.35 | $29,525.21 | $24,195.21 | $20,649.26 | $18,122.74 |
| 1.500 | $111,129.48 | $57,646.14 | $39,851.70 | $30,979.42 | $25,675.91 | $22,156.72 | $19,657.04 |
| 2.000 | $112,528.22 | $59,072.64 | $41,313.26 | $32,477.71 | $27,211.45 | $23,729.57 | $21,267.07 |
| 2.375 | $113,584.56 | $60,157.04 | $42,431.13 | $33,630.17 | $28,398.72 | $24,951.50 | $22,523.32 |
| 2.500 | $113,938.06 | $60,521.28 | $42,807.87 | $34,019.77 | $28,801.19 | $25,366.76 | $22,951.19 |
| 3.000 | $115,358.99 | $61,992.00 | $44,335.34 | $35,605.17 | $30,444.37 | $27,066.98 | $24,707.38 |
| 3.500 | $116,791.00 | $63,484.73 | $45,895.46 | $37,233.41 | $32,140.03 | $28,828.67 | $26,533.26 |
| 4.000 | $118,234.07 | $64,999.38 | $47,487.96 | $38,903.94 | $33,887.13 | $30,650.06 | $28,426.14 |
| 4.500 | $119,688.18 | $66,535.86 | $49,112.57 | $40,616.09 | $35,684.45 | $32,529.20 | $30,383.08 |
| 5.000 | $121,153.32 | $68,094.06 | $50,768.95 | $42,369.16 | $37,530.68 | $34,463.95 | $32,400.95 |
| 5.500 | $122,629.46 | $69,673.87 | $52,456.76 | $44,162.37 | $39,424.42 | $36,452.05 | $34,476.45 |
| 6.000 | $124,116.59 | $71,275.16 | $54,175.61 | $45,994.87 | $41,364.15 | $38,491.14 | $36,606.18 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |