樓價: | $10,700,000.00 |
首期: | $4,280,000.00 |
貸款金額: | $6,420,000.00 |
每月供款額: | $28,398.72 (2.375厘息計供300期) |
全期供款共: | $8,519,614.79 |
全期利息共: | $2,099,614.79 |
買賣合約: | $3,000.00 |
轉名契*: | $14,350.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $107,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $401,250.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $109,741.86 | $56,241.85 | $38,423.35 | $29,525.21 | $24,195.21 | $20,649.26 | $18,122.74 |
1.500 | $111,129.48 | $57,646.14 | $39,851.70 | $30,979.42 | $25,675.91 | $22,156.72 | $19,657.04 |
2.000 | $112,528.22 | $59,072.64 | $41,313.26 | $32,477.71 | $27,211.45 | $23,729.57 | $21,267.07 |
2.375 | $113,584.56 | $60,157.04 | $42,431.13 | $33,630.17 | $28,398.72 | $24,951.50 | $22,523.32 |
2.500 | $113,938.06 | $60,521.28 | $42,807.87 | $34,019.77 | $28,801.19 | $25,366.76 | $22,951.19 |
3.000 | $115,358.99 | $61,992.00 | $44,335.34 | $35,605.17 | $30,444.37 | $27,066.98 | $24,707.38 |
3.500 | $116,791.00 | $63,484.73 | $45,895.46 | $37,233.41 | $32,140.03 | $28,828.67 | $26,533.26 |
4.000 | $118,234.07 | $64,999.38 | $47,487.96 | $38,903.94 | $33,887.13 | $30,650.06 | $28,426.14 |
4.500 | $119,688.18 | $66,535.86 | $49,112.57 | $40,616.09 | $35,684.45 | $32,529.20 | $30,383.08 |
5.000 | $121,153.32 | $68,094.06 | $50,768.95 | $42,369.16 | $37,530.68 | $34,463.95 | $32,400.95 |
5.500 | $122,629.46 | $69,673.87 | $52,456.76 | $44,162.37 | $39,424.42 | $36,452.05 | $34,476.45 |
6.000 | $124,116.59 | $71,275.16 | $54,175.61 | $45,994.87 | $41,364.15 | $38,491.14 | $36,606.18 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |