| 樓價： | $10,680,000.00 |
| 首期： | $4,272,000.00 |
| 貸款金額： | $6,408,000.00 |
| 每月供款額： | $28,345.63 (2.375厘息計供300期) |
| 全期供款共： | $8,503,690.28 |
| 全期利息共： | $2,095,690.28 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $14,340.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $106,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $400,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $109,536.73 | $56,136.72 | $38,351.53 | $29,470.03 | $24,149.99 | $20,610.66 | $18,088.87 |
| 1.500 | $110,921.76 | $57,538.39 | $39,777.21 | $30,921.51 | $25,627.92 | $22,115.30 | $19,620.30 |
| 2.000 | $112,317.89 | $58,962.22 | $41,236.04 | $32,417.00 | $27,160.59 | $23,685.22 | $21,227.32 |
| 2.375 | $113,372.25 | $60,044.60 | $42,351.82 | $33,567.31 | $28,345.63 | $24,904.86 | $22,481.22 |
| 2.500 | $113,725.09 | $60,408.15 | $42,727.85 | $33,956.18 | $28,747.36 | $25,319.35 | $22,908.29 |
| 3.000 | $115,143.37 | $61,876.13 | $44,252.47 | $35,538.61 | $30,387.46 | $27,016.39 | $24,661.20 |
| 3.500 | $116,572.70 | $63,366.06 | $45,809.67 | $37,163.82 | $32,079.96 | $28,774.78 | $26,483.66 |
| 4.000 | $118,013.07 | $64,877.88 | $47,399.20 | $38,831.22 | $33,823.78 | $30,592.77 | $28,373.01 |
| 4.500 | $119,464.47 | $66,411.49 | $49,020.77 | $40,540.17 | $35,617.75 | $32,468.39 | $30,326.29 |
| 5.000 | $120,926.87 | $67,966.78 | $50,674.06 | $42,289.96 | $37,460.53 | $34,399.53 | $32,340.39 |
| 5.500 | $122,400.25 | $69,543.64 | $52,358.71 | $44,079.82 | $39,350.73 | $36,383.92 | $34,412.00 |
| 6.000 | $123,884.59 | $71,141.94 | $54,074.35 | $45,908.90 | $41,286.83 | $38,419.20 | $36,537.76 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |