| 樓價： | $10,340,000.00 |
| 首期： | $4,136,000.00 |
| 貸款金額： | $6,204,000.00 |
| 每月供款額： | $27,443.25 (2.375厘息計供300期) |
| 全期供款共： | $8,232,973.55 |
| 全期利息共： | $2,028,973.55 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $14,170.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $103,400.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $387,750.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $106,049.61 | $54,349.60 | $37,130.60 | $28,531.84 | $23,381.17 | $19,954.52 | $17,513.00 |
| 1.500 | $107,390.55 | $55,706.65 | $38,510.90 | $29,937.12 | $24,812.05 | $21,411.26 | $18,995.68 |
| 2.000 | $108,742.22 | $57,085.15 | $39,923.28 | $31,385.00 | $26,295.92 | $22,931.19 | $20,551.54 |
| 2.375 | $109,763.02 | $58,133.07 | $41,003.54 | $32,498.69 | $27,443.25 | $24,112.01 | $21,765.53 |
| 2.500 | $110,104.63 | $58,485.05 | $41,367.60 | $32,875.18 | $27,832.18 | $24,513.30 | $22,179.00 |
| 3.000 | $111,477.76 | $59,906.29 | $42,843.68 | $34,407.23 | $29,420.07 | $26,156.31 | $23,876.11 |
| 3.500 | $112,861.59 | $61,348.79 | $44,351.31 | $35,980.70 | $31,058.69 | $27,858.73 | $25,640.55 |
| 4.000 | $114,256.10 | $62,812.48 | $45,890.24 | $37,595.02 | $32,747.00 | $29,618.84 | $27,469.74 |
| 4.500 | $115,661.29 | $64,297.27 | $47,460.18 | $39,249.57 | $34,483.85 | $31,434.76 | $29,360.85 |
| 5.000 | $117,077.13 | $65,803.05 | $49,060.84 | $40,943.65 | $36,267.97 | $33,304.41 | $31,310.82 |
| 5.500 | $118,503.61 | $67,329.70 | $50,691.86 | $42,676.53 | $38,097.99 | $35,225.63 | $33,316.49 |
| 6.000 | $119,940.70 | $68,877.12 | $52,352.88 | $44,447.38 | $39,972.46 | $37,196.11 | $35,374.57 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |