| 樓價： | $8,600,000.00 |
| 首期： | $3,440,000.00 |
| 貸款金額： | $5,160,000.00 |
| 每月供款額： | $22,825.14 (2.375厘息計供300期) |
| 全期供款共： | $6,847,540.86 |
| 全期利息共： | $1,687,540.86 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,300.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $86,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $258,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $88,203.74 | $45,203.73 | $30,882.32 | $23,730.55 | $19,446.62 | $16,596.60 | $14,565.94 |
| 1.500 | $89,319.02 | $46,332.41 | $32,030.34 | $24,899.34 | $20,636.71 | $17,808.20 | $15,799.12 |
| 2.000 | $90,443.24 | $47,478.94 | $33,205.05 | $26,103.58 | $21,870.88 | $19,072.36 | $17,093.16 |
| 2.375 | $91,292.26 | $48,350.52 | $34,103.52 | $27,029.86 | $22,825.14 | $20,054.48 | $18,102.86 |
| 2.500 | $91,576.39 | $48,643.27 | $34,406.32 | $27,342.99 | $23,148.62 | $20,388.24 | $18,446.75 |
| 3.000 | $92,718.44 | $49,825.34 | $35,634.01 | $28,617.24 | $24,469.30 | $21,754.77 | $19,858.27 |
| 3.500 | $93,869.40 | $51,025.11 | $36,887.94 | $29,925.92 | $25,832.18 | $23,170.71 | $21,325.80 |
| 4.000 | $95,029.25 | $52,242.49 | $38,167.90 | $31,268.58 | $27,236.38 | $24,634.63 | $22,847.18 |
| 4.500 | $96,197.98 | $53,477.42 | $39,473.65 | $32,644.71 | $28,680.96 | $26,144.96 | $24,420.05 |
| 5.000 | $97,375.57 | $54,729.81 | $40,804.95 | $34,053.72 | $30,164.85 | $27,700.00 | $26,041.88 |
| 5.500 | $98,562.00 | $55,999.56 | $42,161.51 | $35,494.99 | $31,686.91 | $29,297.91 | $27,710.04 |
| 6.000 | $99,757.26 | $57,286.58 | $43,543.01 | $36,967.84 | $33,245.95 | $30,936.81 | $29,421.79 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |