| 樓價： | $8,150,000.00 |
| 首期： | $3,260,000.00 |
| 貸款金額： | $4,890,000.00 |
| 每月供款額： | $21,630.80 (2.375厘息計供300期) |
| 全期供款共： | $6,489,239.30 |
| 全期利息共： | $1,599,239.30 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,075.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $81,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $244,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $83,588.43 | $42,838.42 | $29,266.38 | $22,488.83 | $18,429.06 | $15,728.17 | $13,803.77 |
| 1.500 | $84,645.35 | $43,908.04 | $30,354.33 | $23,596.47 | $19,556.89 | $16,876.38 | $14,972.42 |
| 2.000 | $85,710.75 | $44,994.58 | $31,467.58 | $24,737.70 | $20,726.48 | $18,074.39 | $16,198.75 |
| 2.375 | $86,515.34 | $45,820.55 | $32,319.04 | $25,615.50 | $21,630.80 | $19,005.11 | $17,155.61 |
| 2.500 | $86,784.60 | $46,097.98 | $32,605.99 | $25,912.25 | $21,937.36 | $19,321.41 | $17,481.52 |
| 3.000 | $87,866.90 | $47,218.20 | $33,769.44 | $27,119.82 | $23,188.93 | $20,616.44 | $18,819.17 |
| 3.500 | $88,957.63 | $48,355.19 | $34,957.76 | $28,360.03 | $24,480.49 | $21,958.29 | $20,209.91 |
| 4.000 | $90,056.79 | $49,508.87 | $36,170.74 | $29,632.44 | $25,811.22 | $23,345.61 | $21,651.68 |
| 4.500 | $91,164.36 | $50,679.18 | $37,408.17 | $30,936.55 | $27,180.21 | $24,776.91 | $23,142.25 |
| 5.000 | $92,280.33 | $51,866.04 | $38,669.81 | $32,271.84 | $28,586.45 | $26,250.58 | $24,679.23 |
| 5.500 | $93,404.68 | $53,069.35 | $39,955.38 | $33,637.69 | $30,028.88 | $27,764.88 | $26,260.10 |
| 6.000 | $94,537.40 | $54,289.03 | $41,264.60 | $35,033.48 | $31,506.34 | $29,318.02 | $27,882.28 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |