樓價: | $7,580,000.00 |
首期: | $3,032,000.00 |
貸款金額: | $4,548,000.00 |
每月供款額: | $20,117.97 (2.375厘息計供300期) |
全期供款共: | $6,035,390.67 |
全期利息共: | $1,487,390.67 |
買賣合約: | $2,500.00 |
轉名契*: | $12,790.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $75,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $227,400.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $77,742.36 | $39,842.35 | $27,219.53 | $20,915.99 | $17,140.16 | $14,628.17 | $12,838.35 |
1.500 | $78,725.37 | $40,837.17 | $28,231.39 | $21,946.17 | $18,189.10 | $15,696.07 | $13,925.27 |
2.000 | $79,716.25 | $41,847.72 | $29,266.78 | $23,007.57 | $19,276.90 | $16,810.29 | $15,065.83 |
2.375 | $80,464.58 | $42,615.92 | $30,058.69 | $23,823.99 | $20,117.97 | $17,675.92 | $15,955.77 |
2.500 | $80,715.00 | $42,873.95 | $30,325.57 | $24,099.98 | $20,403.09 | $17,970.10 | $16,258.88 |
3.000 | $81,721.61 | $43,915.83 | $31,407.65 | $25,223.10 | $21,567.13 | $19,174.55 | $17,502.99 |
3.500 | $82,736.06 | $44,973.29 | $32,512.86 | $26,376.57 | $22,768.36 | $20,422.55 | $18,796.46 |
4.000 | $83,758.34 | $46,046.29 | $33,641.01 | $27,559.99 | $24,006.02 | $21,712.85 | $20,137.40 |
4.500 | $84,788.45 | $47,134.75 | $34,791.89 | $28,772.89 | $25,279.26 | $23,044.05 | $21,523.72 |
5.000 | $85,826.37 | $48,238.60 | $35,965.29 | $30,014.79 | $26,587.16 | $24,414.65 | $22,953.20 |
5.500 | $86,872.09 | $49,357.75 | $37,160.96 | $31,285.11 | $27,928.70 | $25,823.04 | $24,423.50 |
6.000 | $87,925.58 | $50,492.12 | $38,378.61 | $32,583.28 | $29,302.83 | $27,267.56 | $25,932.23 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |