| 樓價： | $6,680,000.00 |
| 首期： | $2,672,000.00 |
| 貸款金額： | $4,008,000.00 |
| 每月供款額： | $17,729.29 (2.375厘息計供300期) |
| 全期供款共： | $5,318,787.55 |
| 全期利息共： | $1,310,787.55 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,340.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $66,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $200,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $68,511.74 | $35,111.73 | $23,987.66 | $18,432.56 | $15,105.05 | $12,891.31 | $11,314.01 |
| 1.500 | $69,378.03 | $35,988.43 | $24,879.38 | $19,340.42 | $16,029.45 | $13,832.42 | $12,271.87 |
| 2.000 | $70,251.26 | $36,878.99 | $25,791.83 | $20,275.80 | $16,988.08 | $14,814.35 | $13,277.01 |
| 2.375 | $70,910.74 | $37,555.99 | $26,489.71 | $20,995.28 | $17,729.29 | $15,577.20 | $14,061.29 |
| 2.500 | $71,131.43 | $37,783.38 | $26,724.91 | $21,238.51 | $17,980.56 | $15,836.45 | $14,328.41 |
| 3.000 | $72,018.51 | $38,701.55 | $27,678.51 | $22,228.27 | $19,006.39 | $16,897.89 | $15,424.80 |
| 3.500 | $72,912.51 | $39,633.46 | $28,652.49 | $23,244.79 | $20,064.99 | $17,997.71 | $16,564.69 |
| 4.000 | $73,813.42 | $40,579.05 | $29,646.69 | $24,287.69 | $21,155.70 | $19,134.81 | $17,746.41 |
| 4.500 | $74,721.22 | $41,538.27 | $30,660.93 | $25,356.59 | $22,277.77 | $20,307.95 | $18,968.13 |
| 5.000 | $75,635.90 | $42,511.06 | $31,695.01 | $26,451.03 | $23,430.37 | $21,515.81 | $20,227.88 |
| 5.500 | $76,557.46 | $43,497.33 | $32,748.70 | $27,570.52 | $24,612.63 | $22,756.98 | $21,523.61 |
| 6.000 | $77,485.87 | $44,497.02 | $33,821.78 | $28,714.56 | $25,823.60 | $24,029.99 | $22,853.20 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |