| 樓價： | $29,000,000.00 |
| 首期： | $11,600,000.00 |
| 貸款金額： | $17,400,000.00 |
| 每月供款額： | $76,968.48 (2.375厘息計供300期) |
| 全期供款共： | $23,090,544.77 |
| 全期利息共： | $5,690,544.77 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $23,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $290,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $1,232,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $297,431.21 | $152,431.17 | $104,138.05 | $80,021.61 | $65,575.81 | $55,965.28 | $49,117.71 |
| 1.500 | $301,192.05 | $156,237.21 | $108,009.29 | $83,962.90 | $69,588.92 | $60,050.92 | $53,276.09 |
| 2.000 | $304,983.02 | $160,103.41 | $111,970.51 | $88,023.70 | $73,750.65 | $64,313.79 | $57,639.72 |
| 2.375 | $307,846.01 | $163,042.46 | $115,000.25 | $91,147.19 | $76,968.48 | $67,625.56 | $61,044.51 |
| 2.500 | $308,804.09 | $164,029.63 | $116,021.32 | $92,203.10 | $78,059.31 | $68,751.04 | $62,204.17 |
| 3.000 | $312,655.22 | $168,015.70 | $120,161.21 | $96,499.98 | $82,512.77 | $73,359.10 | $66,963.93 |
| 3.500 | $316,536.36 | $172,061.41 | $124,389.56 | $100,912.99 | $87,108.50 | $78,133.78 | $71,912.57 |
| 4.000 | $320,447.48 | $176,166.54 | $128,705.70 | $105,440.58 | $91,843.61 | $83,070.26 | $77,042.80 |
| 4.500 | $324,388.53 | $180,330.83 | $133,108.83 | $110,080.99 | $96,714.85 | $88,163.24 | $82,346.67 |
| 5.000 | $328,359.47 | $184,554.00 | $137,598.09 | $114,832.30 | $101,718.67 | $93,406.96 | $87,815.66 |
| 5.500 | $332,360.22 | $188,835.72 | $142,172.52 | $119,692.39 | $106,851.22 | $98,795.29 | $93,440.83 |
| 6.000 | $336,390.75 | $193,175.67 | $146,831.09 | $124,659.00 | $112,108.44 | $104,321.79 | $99,213.01 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |