樓價: | $19,000,000.00 |
首期: | $7,600,000.00 |
貸款金額: | $11,400,000.00 |
每月供款額: | $50,427.63 (2.375厘息計供300期) |
全期供款共: | $15,128,287.95 |
全期利息共: | $3,728,287.95 |
買賣合約: | $3,000.00 |
轉名契*: | $18,500.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $190,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $712,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $194,868.72 | $99,868.70 | $68,228.37 | $52,427.95 | $42,963.46 | $36,666.91 | $32,180.57 |
1.500 | $197,332.72 | $102,362.31 | $70,764.70 | $55,010.18 | $45,592.74 | $39,343.70 | $34,905.03 |
2.000 | $199,816.46 | $104,895.34 | $73,359.99 | $57,670.70 | $48,319.39 | $42,136.62 | $37,763.96 |
2.375 | $201,692.21 | $106,820.92 | $75,344.99 | $59,717.13 | $50,427.63 | $44,306.40 | $39,994.68 |
2.500 | $202,319.92 | $107,467.69 | $76,013.97 | $60,408.93 | $51,142.31 | $45,043.78 | $40,754.45 |
3.000 | $204,843.07 | $110,079.25 | $78,726.31 | $63,224.13 | $54,060.09 | $48,062.86 | $43,872.92 |
3.500 | $207,385.89 | $112,729.89 | $81,496.61 | $66,115.41 | $57,071.09 | $51,191.09 | $47,115.13 |
4.000 | $209,948.35 | $115,419.46 | $84,324.42 | $69,081.76 | $60,173.40 | $54,425.34 | $50,476.32 |
4.500 | $212,530.42 | $118,147.79 | $87,209.23 | $72,122.03 | $63,364.90 | $57,762.13 | $53,951.27 |
5.000 | $215,132.06 | $120,914.69 | $90,150.47 | $75,234.95 | $66,643.26 | $61,197.67 | $57,534.39 |
5.500 | $217,753.25 | $123,719.96 | $93,147.51 | $78,419.15 | $70,005.97 | $64,727.95 | $61,219.86 |
6.000 | $220,393.94 | $126,563.37 | $96,199.68 | $81,673.14 | $73,450.36 | $68,348.76 | $65,001.63 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |