樓價: | $1,800,000.00 |
首期: | $720,000.00 |
貸款金額: | $1,080,000.00 |
每月供款額: | $4,777.35 (2.375厘息計供300期) |
全期供款共: | $1,433,206.23 |
全期利息共: | $353,206.23 |
買賣合約: | $1,750.00 |
轉名契*: | $9,900.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $18,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $18,461.25 | $9,461.25 | $6,463.74 | $4,966.86 | $4,070.22 | $3,473.71 | $3,048.69 |
1.500 | $18,694.68 | $9,697.48 | $6,704.02 | $5,211.49 | $4,319.31 | $3,727.30 | $3,306.79 |
2.000 | $18,929.98 | $9,937.45 | $6,949.89 | $5,463.54 | $4,577.63 | $3,991.89 | $3,577.64 |
2.375 | $19,107.68 | $10,119.88 | $7,137.95 | $5,657.41 | $4,777.35 | $4,197.45 | $3,788.97 |
2.500 | $19,167.15 | $10,181.15 | $7,201.32 | $5,722.95 | $4,845.06 | $4,267.31 | $3,860.95 |
3.000 | $19,406.19 | $10,428.56 | $7,458.28 | $5,989.65 | $5,121.48 | $4,553.32 | $4,156.38 |
3.500 | $19,647.08 | $10,679.67 | $7,720.73 | $6,263.56 | $5,406.73 | $4,849.68 | $4,463.54 |
4.000 | $19,889.84 | $10,934.47 | $7,988.63 | $6,544.59 | $5,700.64 | $5,156.09 | $4,781.97 |
4.500 | $20,134.46 | $11,192.95 | $8,261.93 | $6,832.61 | $6,002.99 | $5,472.20 | $5,111.17 |
5.000 | $20,380.93 | $11,455.08 | $8,540.57 | $7,127.52 | $6,313.57 | $5,797.67 | $5,450.63 |
5.500 | $20,629.26 | $11,720.84 | $8,824.50 | $7,429.18 | $6,632.14 | $6,132.12 | $5,799.78 |
6.000 | $20,879.43 | $11,990.21 | $9,113.65 | $7,737.46 | $6,958.46 | $6,475.15 | $6,158.05 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |