樓價: | $1,650,000.00 |
首期: | $660,000.00 |
貸款金額: | $990,000.00 |
每月供款額: | $4,379.24 (2.375厘息計供300期) |
全期供款共: | $1,313,772.37 |
全期利息共: | $323,772.37 |
買賣合約: | $1,750.00 |
轉名契*: | $9,825.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $16,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $16,922.81 | $8,672.81 | $5,925.10 | $4,552.95 | $3,731.04 | $3,184.23 | $2,794.63 |
1.500 | $17,136.79 | $8,889.36 | $6,145.36 | $4,777.20 | $3,959.37 | $3,416.69 | $3,031.23 |
2.000 | $17,352.48 | $9,109.33 | $6,370.74 | $5,008.25 | $4,196.16 | $3,659.23 | $3,279.50 |
2.375 | $17,515.38 | $9,276.55 | $6,543.12 | $5,185.96 | $4,379.24 | $3,847.66 | $3,473.22 |
2.500 | $17,569.89 | $9,332.72 | $6,601.21 | $5,246.04 | $4,441.31 | $3,911.70 | $3,539.20 |
3.000 | $17,789.00 | $9,559.51 | $6,836.76 | $5,490.52 | $4,694.69 | $4,173.88 | $3,810.02 |
3.500 | $18,009.83 | $9,789.70 | $7,077.34 | $5,741.60 | $4,956.17 | $4,445.54 | $4,091.58 |
4.000 | $18,232.36 | $10,023.27 | $7,322.91 | $5,999.21 | $5,225.58 | $4,726.41 | $4,383.47 |
4.500 | $18,456.59 | $10,260.20 | $7,573.43 | $6,263.23 | $5,502.74 | $5,016.18 | $4,685.24 |
5.000 | $18,682.52 | $10,500.49 | $7,828.86 | $6,533.56 | $5,787.44 | $5,314.53 | $4,996.41 |
5.500 | $18,910.15 | $10,744.10 | $8,089.13 | $6,810.08 | $6,079.47 | $5,621.11 | $5,316.46 |
6.000 | $19,139.47 | $10,991.03 | $8,354.18 | $7,092.67 | $6,378.58 | $5,935.55 | $5,644.88 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |