樓價: | $1,200,000.00 |
首期: | $480,000.00 |
貸款金額: | $720,000.00 |
每月供款額: | $3,184.90 (2.375厘息計供300期) |
全期供款共: | $955,470.82 |
全期利息共: | $235,470.82 |
買賣合約: | $1,750.00 |
轉名契*: | $9,600.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $12,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $12,307.50 | $6,307.50 | $4,309.16 | $3,311.24 | $2,713.48 | $2,315.80 | $2,032.46 |
1.500 | $12,463.12 | $6,464.99 | $4,469.35 | $3,474.33 | $2,879.54 | $2,484.87 | $2,204.53 |
2.000 | $12,619.99 | $6,624.97 | $4,633.26 | $3,642.36 | $3,051.75 | $2,661.26 | $2,385.09 |
2.375 | $12,738.46 | $6,746.58 | $4,758.63 | $3,771.61 | $3,184.90 | $2,798.30 | $2,525.98 |
2.500 | $12,778.10 | $6,787.43 | $4,800.88 | $3,815.30 | $3,230.04 | $2,844.87 | $2,573.97 |
3.000 | $12,937.46 | $6,952.37 | $4,972.19 | $3,993.10 | $3,414.32 | $3,035.55 | $2,770.92 |
3.500 | $13,098.06 | $7,119.78 | $5,147.15 | $4,175.71 | $3,604.49 | $3,233.12 | $2,975.69 |
4.000 | $13,259.90 | $7,289.65 | $5,325.75 | $4,363.06 | $3,800.43 | $3,437.39 | $3,187.98 |
4.500 | $13,422.97 | $7,461.97 | $5,507.95 | $4,555.08 | $4,001.99 | $3,648.13 | $3,407.45 |
5.000 | $13,587.29 | $7,636.72 | $5,693.71 | $4,751.68 | $4,209.05 | $3,865.12 | $3,633.75 |
5.500 | $13,752.84 | $7,813.89 | $5,883.00 | $4,952.79 | $4,421.43 | $4,088.08 | $3,866.52 |
6.000 | $13,919.62 | $7,993.48 | $6,075.77 | $5,158.30 | $4,638.97 | $4,316.76 | $4,105.37 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |