| 樓價： | $1,000,000.00 |
| 首期： | $400,000.00 |
| 貸款金額： | $600,000.00 |
| 每月供款額： | $2,654.09 (2.375厘息計供300期) |
| 全期供款共： | $796,225.68 |
| 全期利息共： | $196,225.68 |
| 買賣合約： | $1,500.00 |
| 轉名契*： | $9,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $10,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $10,256.25 | $5,256.25 | $3,590.97 | $2,759.37 | $2,261.23 | $1,929.84 | $1,693.71 |
| 1.500 | $10,385.93 | $5,387.49 | $3,724.46 | $2,895.27 | $2,399.62 | $2,070.72 | $1,837.11 |
| 2.000 | $10,516.66 | $5,520.81 | $3,861.05 | $3,035.30 | $2,543.13 | $2,217.72 | $1,987.58 |
| 2.375 | $10,615.38 | $5,622.15 | $3,965.53 | $3,143.01 | $2,654.09 | $2,331.92 | $2,104.98 |
| 2.500 | $10,648.42 | $5,656.19 | $4,000.74 | $3,179.42 | $2,691.70 | $2,370.73 | $2,144.97 |
| 3.000 | $10,781.21 | $5,793.64 | $4,143.49 | $3,327.59 | $2,845.27 | $2,529.62 | $2,309.10 |
| 3.500 | $10,915.05 | $5,933.15 | $4,289.30 | $3,479.76 | $3,003.74 | $2,694.27 | $2,479.74 |
| 4.000 | $11,049.91 | $6,074.71 | $4,438.13 | $3,635.88 | $3,167.02 | $2,864.49 | $2,656.65 |
| 4.500 | $11,185.81 | $6,218.30 | $4,589.96 | $3,795.90 | $3,334.99 | $3,040.11 | $2,839.54 |
| 5.000 | $11,322.74 | $6,363.93 | $4,744.76 | $3,959.73 | $3,507.54 | $3,220.93 | $3,028.13 |
| 5.500 | $11,460.70 | $6,511.58 | $4,902.50 | $4,127.32 | $3,684.52 | $3,406.73 | $3,222.10 |
| 6.000 | $11,599.68 | $6,661.23 | $5,063.14 | $4,298.59 | $3,865.81 | $3,597.30 | $3,421.14 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |