| Property Price： | $9,990,000.00 |
| Down Payment： | $3,996,000.00 |
| Loan amount： | $5,994,000.00 |
| Monthly Payment： | $26,514.32 (2.375% 300-term) |
| Total repayment： | $7,954,294.56 |
| Total int. paid： | $1,960,294.56 |
| S&P Agreement： | $2,500.00 |
| Assignment*： | $13,995.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $99,900.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $369,000.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $102,459.92 | $52,509.91 | $35,873.76 | $27,566.06 | $22,589.73 | $19,279.07 | $16,920.20 |
| 1.500 | $103,755.47 | $53,821.02 | $37,207.34 | $28,923.77 | $23,972.18 | $20,686.51 | $18,352.70 |
| 2.000 | $105,061.39 | $55,152.86 | $38,571.91 | $30,322.65 | $25,405.83 | $22,154.99 | $19,855.89 |
| 2.375 | $106,047.64 | $56,165.32 | $39,615.60 | $31,398.64 | $26,514.32 | $23,295.84 | $21,028.78 |
| 2.500 | $106,377.69 | $56,505.38 | $39,967.35 | $31,762.38 | $26,890.09 | $23,683.55 | $21,428.26 |
| 3.000 | $107,704.33 | $57,878.51 | $41,393.46 | $33,242.58 | $28,424.23 | $25,270.95 | $23,067.92 |
| 3.500 | $109,041.32 | $59,272.19 | $42,850.06 | $34,762.79 | $30,007.38 | $26,915.74 | $24,772.64 |
| 4.000 | $110,388.63 | $60,686.34 | $44,336.89 | $36,322.46 | $31,638.54 | $28,616.27 | $26,539.92 |
| 4.500 | $111,746.26 | $62,120.86 | $45,853.70 | $37,921.00 | $33,316.60 | $30,370.72 | $28,367.01 |
| 5.000 | $113,114.17 | $63,575.67 | $47,400.17 | $39,557.75 | $35,040.33 | $32,177.09 | $30,250.98 |
| 5.500 | $114,492.37 | $65,050.65 | $48,975.98 | $41,231.97 | $36,808.40 | $34,033.27 | $32,188.76 |
| 6.000 | $115,880.81 | $66,545.69 | $50,580.78 | $42,942.88 | $38,619.43 | $35,937.06 | $34,177.17 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |