Property Price: | $9,450,000.00 |
Down Payment: | $3,780,000.00 |
Loan amount: | $5,670,000.00 |
Monthly Payment: | $25,081.11 (2.375% 300-term) |
Total repayment: | $7,524,332.69 |
Total int. paid: | $1,854,332.69 |
S&P Agreement: | $2,500.00 |
Assignment*: | $13,725.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $94,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $315,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $96,921.55 | $49,671.54 | $33,934.64 | $26,076.01 | $21,368.67 | $18,236.96 | $16,005.60 |
1.500 | $98,147.07 | $50,911.78 | $35,196.13 | $27,360.32 | $22,676.39 | $19,568.32 | $17,360.66 |
2.000 | $99,382.40 | $52,171.63 | $36,486.94 | $28,683.59 | $24,032.54 | $20,957.42 | $18,782.60 |
2.375 | $100,315.34 | $53,129.35 | $37,474.22 | $29,701.41 | $25,081.11 | $22,036.60 | $19,892.09 |
2.500 | $100,627.54 | $53,451.03 | $37,806.95 | $30,045.49 | $25,436.57 | $22,403.35 | $20,269.98 |
3.000 | $101,882.48 | $54,749.94 | $39,155.98 | $31,445.68 | $26,887.78 | $23,904.95 | $21,821.01 |
3.500 | $103,147.19 | $56,068.29 | $40,533.84 | $32,883.72 | $28,385.36 | $25,460.83 | $23,433.58 |
4.000 | $104,421.68 | $57,405.99 | $41,940.31 | $34,359.08 | $29,928.35 | $27,069.45 | $25,105.33 |
4.500 | $105,705.92 | $58,762.98 | $43,375.12 | $35,871.22 | $31,515.70 | $28,729.06 | $26,833.66 |
5.000 | $106,999.89 | $60,139.15 | $44,838.00 | $37,419.49 | $33,146.26 | $30,437.79 | $28,615.79 |
5.500 | $108,303.59 | $61,534.40 | $46,328.63 | $39,003.21 | $34,818.76 | $32,193.64 | $30,448.82 |
6.000 | $109,616.98 | $62,948.62 | $47,846.68 | $40,621.64 | $36,531.89 | $33,994.51 | $32,329.76 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |