Property Price: | $8,600,000.00 |
Down Payment: | $3,440,000.00 |
Loan amount: | $5,160,000.00 |
Monthly Payment: | $22,825.14 (2.375% 300-term) |
Total repayment: | $6,847,540.86 |
Total int. paid: | $1,687,540.86 |
S&P Agreement: | $2,500.00 |
Assignment*: | $13,300.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $86,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $258,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $88,203.74 | $45,203.73 | $30,882.32 | $23,730.55 | $19,446.62 | $16,596.60 | $14,565.94 |
1.500 | $89,319.02 | $46,332.41 | $32,030.34 | $24,899.34 | $20,636.71 | $17,808.20 | $15,799.12 |
2.000 | $90,443.24 | $47,478.94 | $33,205.05 | $26,103.58 | $21,870.88 | $19,072.36 | $17,093.16 |
2.375 | $91,292.26 | $48,350.52 | $34,103.52 | $27,029.86 | $22,825.14 | $20,054.48 | $18,102.86 |
2.500 | $91,576.39 | $48,643.27 | $34,406.32 | $27,342.99 | $23,148.62 | $20,388.24 | $18,446.75 |
3.000 | $92,718.44 | $49,825.34 | $35,634.01 | $28,617.24 | $24,469.30 | $21,754.77 | $19,858.27 |
3.500 | $93,869.40 | $51,025.11 | $36,887.94 | $29,925.92 | $25,832.18 | $23,170.71 | $21,325.80 |
4.000 | $95,029.25 | $52,242.49 | $38,167.90 | $31,268.58 | $27,236.38 | $24,634.63 | $22,847.18 |
4.500 | $96,197.98 | $53,477.42 | $39,473.65 | $32,644.71 | $28,680.96 | $26,144.96 | $24,420.05 |
5.000 | $97,375.57 | $54,729.81 | $40,804.95 | $34,053.72 | $30,164.85 | $27,700.00 | $26,041.88 |
5.500 | $98,562.00 | $55,999.56 | $42,161.51 | $35,494.99 | $31,686.91 | $29,297.91 | $27,710.04 |
6.000 | $99,757.26 | $57,286.58 | $43,543.01 | $36,967.84 | $33,245.95 | $30,936.81 | $29,421.79 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |