Property Price: | $17,800,000.00 |
Down Payment: | $7,120,000.00 |
Loan amount: | $10,680,000.00 |
Monthly Payment: | $47,242.72 (2.375% 300-term) |
Total repayment: | $14,172,817.13 |
Total int. paid: | $3,492,817.13 |
S&P Agreement: | $3,000.00 |
Assignment*: | $17,900.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $178,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $667,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $182,561.22 | $93,561.20 | $63,919.21 | $49,116.71 | $40,249.98 | $34,351.10 | $30,148.11 |
1.500 | $184,869.60 | $95,897.32 | $66,295.35 | $51,535.85 | $42,713.20 | $36,858.84 | $32,700.50 |
2.000 | $187,196.48 | $98,270.37 | $68,726.73 | $54,028.34 | $45,267.64 | $39,475.36 | $35,378.86 |
2.375 | $188,953.76 | $100,074.34 | $70,586.36 | $55,945.52 | $47,242.72 | $41,508.10 | $37,468.70 |
2.500 | $189,541.82 | $100,680.26 | $71,213.09 | $56,593.63 | $47,912.27 | $42,198.91 | $38,180.49 |
3.000 | $191,905.62 | $103,126.88 | $73,754.12 | $59,231.02 | $50,645.77 | $45,027.31 | $41,102.00 |
3.500 | $194,287.84 | $105,610.11 | $76,349.46 | $61,939.70 | $53,466.60 | $47,957.97 | $44,139.44 |
4.000 | $196,688.46 | $108,129.81 | $78,998.67 | $64,718.70 | $56,372.97 | $50,987.95 | $47,288.34 |
4.500 | $199,107.45 | $110,685.82 | $81,701.28 | $67,566.95 | $59,362.91 | $54,113.99 | $50,543.82 |
5.000 | $201,544.78 | $113,277.97 | $84,456.76 | $70,483.27 | $62,434.22 | $57,332.55 | $53,900.64 |
5.500 | $204,000.41 | $115,906.06 | $87,264.51 | $73,466.36 | $65,584.54 | $60,639.87 | $57,353.34 |
6.000 | $206,474.32 | $118,569.90 | $90,123.91 | $76,514.84 | $68,811.39 | $64,032.00 | $60,896.26 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |