| Property Price： | $1,950,000.00 |
| Down Payment： | $780,000.00 |
| Loan amount： | $1,170,000.00 |
| Monthly Payment： | $5,175.47 (2.375% 300-term) |
| Total repayment： | $1,552,640.08 |
| Total int. paid： | $382,640.08 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,975.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $19,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $19,999.68 | $10,249.68 | $7,002.39 | $5,380.76 | $4,409.41 | $3,763.18 | $3,302.74 |
| 1.500 | $20,252.57 | $10,505.61 | $7,262.69 | $5,645.78 | $4,679.26 | $4,037.91 | $3,582.36 |
| 2.000 | $20,507.48 | $10,765.57 | $7,529.05 | $5,918.84 | $4,959.10 | $4,324.55 | $3,875.77 |
| 2.375 | $20,699.99 | $10,963.20 | $7,732.78 | $6,128.86 | $5,175.47 | $4,547.24 | $4,104.72 |
| 2.500 | $20,764.41 | $11,029.58 | $7,801.43 | $6,199.86 | $5,248.82 | $4,622.91 | $4,182.69 |
| 3.000 | $21,023.37 | $11,297.61 | $8,079.81 | $6,488.79 | $5,548.27 | $4,932.77 | $4,502.75 |
| 3.500 | $21,284.34 | $11,569.65 | $8,364.13 | $6,785.53 | $5,857.30 | $5,253.82 | $4,835.50 |
| 4.000 | $21,547.33 | $11,845.68 | $8,654.35 | $7,089.97 | $6,175.69 | $5,585.76 | $5,180.46 |
| 4.500 | $21,812.33 | $12,125.69 | $8,950.42 | $7,402.00 | $6,503.24 | $5,928.22 | $5,537.10 |
| 5.000 | $22,079.34 | $12,409.67 | $9,252.29 | $7,721.48 | $6,839.70 | $6,280.81 | $5,904.85 |
| 5.500 | $22,348.36 | $12,697.57 | $9,559.88 | $8,048.28 | $7,184.82 | $6,643.13 | $6,283.09 |
| 6.000 | $22,619.38 | $12,989.40 | $9,873.12 | $8,382.24 | $7,538.33 | $7,014.74 | $6,671.22 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |