| Property Price： | $1,780,000.00 |
| Down Payment： | $712,000.00 |
| Loan amount： | $1,068,000.00 |
| Monthly Payment： | $4,724.27 (2.375% 300-term) |
| Total repayment： | $1,417,281.71 |
| Total int. paid： | $349,281.71 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,890.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $17,800.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $18,256.12 | $9,356.12 | $6,391.92 | $4,911.67 | $4,025.00 | $3,435.11 | $3,014.81 |
| 1.500 | $18,486.96 | $9,589.73 | $6,629.54 | $5,153.58 | $4,271.32 | $3,685.88 | $3,270.05 |
| 2.000 | $18,719.65 | $9,827.04 | $6,872.67 | $5,402.83 | $4,526.76 | $3,947.54 | $3,537.89 |
| 2.375 | $18,895.38 | $10,007.43 | $7,058.64 | $5,594.55 | $4,724.27 | $4,150.81 | $3,746.87 |
| 2.500 | $18,954.18 | $10,068.03 | $7,121.31 | $5,659.36 | $4,791.23 | $4,219.89 | $3,818.05 |
| 3.000 | $19,190.56 | $10,312.69 | $7,375.41 | $5,923.10 | $5,064.58 | $4,502.73 | $4,110.20 |
| 3.500 | $19,428.78 | $10,561.01 | $7,634.95 | $6,193.97 | $5,346.66 | $4,795.80 | $4,413.94 |
| 4.000 | $19,668.85 | $10,812.98 | $7,899.87 | $6,471.87 | $5,637.30 | $5,098.80 | $4,728.83 |
| 4.500 | $19,910.74 | $11,068.58 | $8,170.13 | $6,756.70 | $5,936.29 | $5,411.40 | $5,054.38 |
| 5.000 | $20,154.48 | $11,327.80 | $8,445.68 | $7,048.33 | $6,243.42 | $5,733.25 | $5,390.06 |
| 5.500 | $20,400.04 | $11,590.61 | $8,726.45 | $7,346.64 | $6,558.45 | $6,063.99 | $5,735.33 |
| 6.000 | $20,647.43 | $11,856.99 | $9,012.39 | $7,651.48 | $6,881.14 | $6,403.20 | $6,089.63 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |