| 樓價： | $9,930,000.00 |
| 首期： | $2,979,000.00 |
| 貸款金額： | $6,951,000.00 |
| 每月供款額： | $37,171.39 (4.125厘息計供300期) |
| 全期供款共： | $11,151,416.43 |
| 全期利息共： | $4,200,416.43 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,965.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $99,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $363,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $118,818.64 | $60,893.62 | $41,601.35 | $31,967.25 | $26,196.40 | $22,357.16 | $19,621.68 |
| 1.500 | $120,321.03 | $62,414.07 | $43,147.85 | $33,541.73 | $27,799.57 | $23,989.31 | $21,282.88 |
| 2.000 | $121,835.46 | $63,958.55 | $44,730.29 | $35,163.95 | $29,462.12 | $25,692.25 | $23,026.08 |
| 2.500 | $123,361.91 | $65,527.01 | $46,348.52 | $36,833.55 | $31,183.35 | $27,464.85 | $24,849.49 |
| 3.000 | $124,900.37 | $67,119.37 | $48,002.33 | $38,550.08 | $32,962.43 | $29,305.70 | $26,750.94 |
| 3.500 | $126,450.82 | $68,735.57 | $49,691.49 | $40,313.00 | $34,798.34 | $31,213.10 | $28,727.83 |
| 4.000 | $128,013.24 | $70,375.50 | $51,415.71 | $42,121.69 | $36,689.94 | $33,185.14 | $30,777.27 |
| 4.125 | $128,405.72 | $70,789.17 | $51,852.21 | $42,580.94 | $37,171.39 | $33,688.00 | $31,300.60 |
| 4.500 | $129,587.63 | $72,039.06 | $53,174.68 | $43,975.46 | $38,635.92 | $35,219.70 | $32,896.08 |
| 5.000 | $131,173.95 | $73,726.14 | $54,968.06 | $45,873.52 | $40,634.85 | $37,314.47 | $35,080.84 |
| 5.500 | $132,772.18 | $75,436.62 | $56,795.47 | $47,815.05 | $42,685.22 | $39,467.01 | $37,328.00 |
| 6.000 | $134,382.30 | $77,170.35 | $58,656.49 | $49,799.12 | $44,785.39 | $41,674.76 | $39,633.89 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |