| 樓價： | $9,100,000.00 |
| 首期： | $2,730,000.00 |
| 貸款金額： | $6,370,000.00 |
| 每月供款額： | $34,064.41 (4.125厘息計供300期) |
| 全期供款共： | $10,219,324.22 |
| 全期利息共： | $3,849,324.22 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,550.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $91,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $280,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $108,887.17 | $55,803.83 | $38,124.10 | $29,295.27 | $24,006.78 | $20,488.44 | $17,981.60 |
| 1.500 | $110,263.99 | $57,197.19 | $39,541.33 | $30,738.14 | $25,475.94 | $21,984.16 | $19,503.95 |
| 2.000 | $111,651.83 | $58,612.57 | $40,991.50 | $32,224.77 | $26,999.52 | $23,544.76 | $21,101.44 |
| 2.500 | $113,050.69 | $60,049.93 | $42,474.47 | $33,754.81 | $28,576.89 | $25,169.20 | $22,772.45 |
| 3.000 | $114,460.56 | $61,509.19 | $43,990.05 | $35,327.87 | $30,207.26 | $26,856.18 | $24,514.96 |
| 3.500 | $115,881.42 | $62,990.30 | $45,538.02 | $36,943.43 | $31,889.72 | $28,604.15 | $26,326.61 |
| 4.000 | $117,313.25 | $64,493.15 | $47,118.12 | $38,600.95 | $33,623.21 | $30,411.35 | $28,204.75 |
| 4.125 | $117,672.92 | $64,872.25 | $47,518.13 | $39,021.81 | $34,064.41 | $30,872.19 | $28,684.34 |
| 4.500 | $118,756.03 | $66,017.67 | $48,730.07 | $40,299.77 | $35,406.53 | $32,275.85 | $30,146.45 |
| 5.000 | $120,209.76 | $67,563.73 | $50,373.55 | $42,039.18 | $37,238.39 | $34,195.54 | $32,148.60 |
| 5.500 | $121,674.40 | $69,131.24 | $52,048.22 | $43,818.42 | $39,117.37 | $36,168.16 | $34,207.94 |
| 6.000 | $123,149.95 | $70,720.06 | $53,753.68 | $45,636.66 | $41,042.00 | $38,191.37 | $36,321.08 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |