| 樓價： | $8,680,000.00 |
| 首期： | $2,604,000.00 |
| 貸款金額： | $6,076,000.00 |
| 每月供款額： | $32,492.21 (4.125厘息計供300期) |
| 全期供款共： | $9,747,663.10 |
| 全期利息共： | $3,671,663.10 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,340.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $86,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $260,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $103,861.61 | $53,228.26 | $36,364.53 | $27,943.18 | $22,898.77 | $19,542.82 | $17,151.68 |
| 1.500 | $105,174.88 | $54,557.32 | $37,716.35 | $29,319.46 | $24,300.13 | $20,969.50 | $18,603.77 |
| 2.000 | $106,498.67 | $55,907.37 | $39,099.59 | $30,737.47 | $25,753.39 | $22,458.08 | $20,127.53 |
| 2.500 | $107,832.97 | $57,278.39 | $40,514.11 | $32,196.90 | $27,257.95 | $24,007.55 | $21,721.41 |
| 3.000 | $109,177.76 | $58,670.31 | $41,959.74 | $33,697.35 | $28,813.08 | $25,616.66 | $23,383.50 |
| 3.500 | $110,533.04 | $60,083.05 | $43,436.26 | $35,238.35 | $30,417.89 | $27,283.96 | $25,111.54 |
| 4.000 | $111,898.79 | $61,516.55 | $44,943.44 | $36,819.36 | $32,071.37 | $29,007.75 | $26,902.99 |
| 4.125 | $112,241.86 | $61,878.15 | $45,324.99 | $37,220.80 | $32,492.21 | $29,447.32 | $27,360.44 |
| 4.500 | $113,274.98 | $62,970.70 | $46,480.99 | $38,439.78 | $33,772.38 | $30,786.20 | $28,755.08 |
| 5.000 | $114,661.62 | $64,445.41 | $48,048.62 | $40,098.91 | $35,519.69 | $32,617.28 | $30,664.82 |
| 5.500 | $116,058.66 | $65,940.57 | $49,645.99 | $41,796.03 | $37,311.96 | $34,498.86 | $32,629.11 |
| 6.000 | $117,466.10 | $67,456.06 | $51,272.74 | $43,530.35 | $39,147.75 | $36,428.69 | $34,644.73 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |