| 樓價： | $8,600,000.00 |
| 首期： | $2,580,000.00 |
| 貸款金額： | $6,020,000.00 |
| 每月供款額： | $32,192.74 (4.125厘息計供300期) |
| 全期供款共： | $9,657,822.89 |
| 全期利息共： | $3,637,822.89 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,300.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $86,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $258,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $102,904.36 | $52,737.68 | $36,029.37 | $27,685.64 | $22,687.72 | $19,362.70 | $16,993.60 |
| 1.500 | $104,205.53 | $54,054.48 | $37,368.73 | $29,049.23 | $24,076.17 | $20,776.24 | $18,432.30 |
| 2.000 | $105,517.12 | $55,392.10 | $38,739.22 | $30,454.18 | $25,516.03 | $22,251.09 | $19,942.02 |
| 2.500 | $106,839.12 | $56,750.48 | $40,140.71 | $31,900.15 | $27,006.73 | $23,786.28 | $21,521.21 |
| 3.000 | $108,171.52 | $58,129.57 | $41,573.01 | $33,386.78 | $28,547.52 | $25,380.56 | $23,167.98 |
| 3.500 | $109,514.30 | $59,529.29 | $43,035.93 | $34,913.58 | $30,137.54 | $27,032.49 | $24,880.10 |
| 4.000 | $110,867.46 | $60,949.57 | $44,529.21 | $36,480.02 | $31,775.78 | $28,740.40 | $26,655.04 |
| 4.125 | $111,207.37 | $61,307.85 | $44,907.25 | $36,877.75 | $32,192.74 | $29,175.91 | $27,108.27 |
| 4.500 | $112,230.98 | $62,390.32 | $46,052.60 | $38,085.49 | $33,461.12 | $30,502.46 | $28,490.06 |
| 5.000 | $113,604.83 | $63,851.44 | $47,605.78 | $39,729.34 | $35,192.32 | $32,316.66 | $30,382.20 |
| 5.500 | $114,989.00 | $65,332.82 | $49,188.42 | $41,410.82 | $36,968.07 | $34,180.90 | $32,328.38 |
| 6.000 | $116,383.47 | $66,834.34 | $50,800.18 | $43,129.15 | $38,786.94 | $36,092.94 | $34,325.42 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |