樓價: | $5,730,000.00 |
首期: | $1,719,000.00 |
貸款金額: | $4,011,000.00 |
每月供款額: | $21,449.35 (4.125厘息計供300期) |
全期供款共: | $6,434,805.25 |
全期利息共: | $2,423,805.25 |
買賣合約: | $2,500.00 |
轉名契*: | $11,865.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $57,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $128,925.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $68,563.02 | $35,138.01 | $24,005.61 | $18,446.36 | $15,116.35 | $12,900.96 | $11,322.48 |
1.500 | $69,429.96 | $36,015.37 | $24,898.00 | $19,354.90 | $16,041.45 | $13,842.77 | $12,281.06 |
2.000 | $70,303.85 | $36,906.60 | $25,811.13 | $20,290.98 | $17,000.80 | $14,825.44 | $13,286.95 |
2.500 | $71,184.67 | $37,811.66 | $26,744.92 | $21,254.41 | $17,994.02 | $15,848.30 | $14,339.13 |
3.000 | $72,072.42 | $38,730.51 | $27,699.23 | $22,244.91 | $19,020.62 | $16,910.54 | $15,436.34 |
3.500 | $72,967.09 | $39,663.12 | $28,673.94 | $23,262.18 | $20,080.01 | $18,011.18 | $16,577.09 |
4.000 | $73,868.67 | $40,609.42 | $29,668.88 | $24,305.87 | $21,171.54 | $19,149.13 | $17,759.69 |
4.125 | $74,095.14 | $40,848.13 | $29,920.76 | $24,570.87 | $21,449.35 | $19,439.30 | $18,061.68 |
4.500 | $74,777.15 | $41,569.37 | $30,683.88 | $25,375.57 | $22,294.44 | $20,323.15 | $18,982.33 |
5.000 | $75,692.52 | $42,542.88 | $31,718.73 | $26,470.82 | $23,447.91 | $21,531.92 | $20,243.02 |
5.500 | $76,614.76 | $43,529.89 | $32,773.22 | $27,591.16 | $24,631.05 | $22,774.02 | $21,539.72 |
6.000 | $77,543.87 | $44,530.32 | $33,847.10 | $28,736.05 | $25,842.93 | $24,047.97 | $22,870.31 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |