| 樓價： | $3,500,000.00 |
| 首期： | $1,050,000.00 |
| 貸款金額： | $2,450,000.00 |
| 每月供款額： | $13,101.70 (4.125厘息計供300期) |
| 全期供款共： | $3,930,509.31 |
| 全期利息共： | $1,480,509.31 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,750.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $35,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $50,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $41,879.68 | $21,463.01 | $14,663.12 | $11,267.41 | $9,233.38 | $7,880.17 | $6,916.00 |
| 1.500 | $42,409.23 | $21,998.92 | $15,208.20 | $11,822.36 | $9,798.44 | $8,455.45 | $7,501.52 |
| 2.000 | $42,943.01 | $22,543.30 | $15,765.96 | $12,394.14 | $10,384.43 | $9,055.68 | $8,115.94 |
| 2.500 | $43,481.04 | $23,096.13 | $16,336.34 | $12,982.62 | $10,991.11 | $9,680.46 | $8,758.63 |
| 3.000 | $44,023.29 | $23,657.38 | $16,919.25 | $13,587.64 | $11,618.18 | $10,329.30 | $9,428.83 |
| 3.500 | $44,569.78 | $24,227.04 | $17,514.62 | $14,209.01 | $12,265.28 | $11,001.59 | $10,125.62 |
| 4.000 | $45,120.48 | $24,805.06 | $18,122.35 | $14,846.52 | $12,932.00 | $11,696.67 | $10,847.98 |
| 4.125 | $45,258.81 | $24,950.87 | $18,276.21 | $15,008.39 | $13,101.70 | $11,873.92 | $11,032.44 |
| 4.500 | $45,675.40 | $25,391.41 | $18,742.34 | $15,499.91 | $13,617.90 | $12,413.79 | $11,594.79 |
| 5.000 | $46,234.52 | $25,986.05 | $19,374.44 | $16,168.92 | $14,322.46 | $13,152.13 | $12,364.85 |
| 5.500 | $46,797.85 | $26,588.94 | $20,018.54 | $16,853.24 | $15,045.14 | $13,910.83 | $13,156.90 |
| 6.000 | $47,365.36 | $27,200.02 | $20,674.49 | $17,552.56 | $15,785.38 | $14,688.99 | $13,969.65 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |