| 樓價： | $2,880,000.00 |
| 首期： | $864,000.00 |
| 貸款金額： | $2,016,000.00 |
| 每月供款額： | $10,780.83 (4.125厘息計供300期) |
| 全期供款共： | $3,234,247.66 |
| 全期利息共： | $1,218,247.66 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,440.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $28,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $34,460.99 | $17,660.99 | $12,065.65 | $9,271.47 | $7,597.75 | $6,484.25 | $5,690.88 |
| 1.500 | $34,896.73 | $18,101.97 | $12,514.18 | $9,728.12 | $8,062.72 | $6,957.62 | $6,172.68 |
| 2.000 | $35,335.96 | $18,549.91 | $12,973.14 | $10,198.61 | $8,544.90 | $7,451.53 | $6,678.26 |
| 2.500 | $35,778.68 | $19,004.81 | $13,442.47 | $10,682.84 | $9,044.11 | $7,965.64 | $7,207.10 |
| 3.000 | $36,224.88 | $19,466.65 | $13,922.13 | $11,180.69 | $9,560.10 | $8,499.54 | $7,758.58 |
| 3.500 | $36,674.56 | $19,935.39 | $14,412.03 | $11,691.99 | $10,092.57 | $9,052.74 | $8,331.94 |
| 4.000 | $37,127.71 | $20,411.02 | $14,912.11 | $12,216.56 | $10,641.19 | $9,624.69 | $8,926.34 |
| 4.125 | $37,241.54 | $20,531.00 | $15,038.71 | $12,349.76 | $10,780.83 | $9,770.54 | $9,078.12 |
| 4.500 | $37,584.33 | $20,893.50 | $15,422.26 | $12,754.21 | $11,205.58 | $10,214.78 | $9,540.86 |
| 5.000 | $38,044.41 | $21,382.81 | $15,942.40 | $13,304.71 | $11,785.34 | $10,822.32 | $10,174.50 |
| 5.500 | $38,507.94 | $21,878.90 | $16,472.40 | $13,867.81 | $12,380.00 | $11,446.63 | $10,826.25 |
| 6.000 | $38,974.93 | $22,381.73 | $17,012.15 | $14,443.25 | $12,989.12 | $12,086.94 | $11,495.02 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |