樓價: | $2,200,000.00 |
首期: | $660,000.00 |
貸款金額: | $1,540,000.00 |
每月供款額: | $8,235.35 (4.125厘息計供300期) |
全期供款共: | $2,470,605.85 |
全期利息共: | $930,605.85 |
買賣合約: | $2,000.00 |
轉名契*: | $10,100.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $22,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $26,324.37 | $13,491.03 | $9,216.82 | $7,082.37 | $5,803.84 | $4,953.25 | $4,347.20 |
1.500 | $26,657.23 | $13,827.89 | $9,559.44 | $7,431.20 | $6,159.02 | $5,314.85 | $4,715.24 |
2.000 | $26,992.75 | $14,170.07 | $9,910.03 | $7,790.60 | $6,527.36 | $5,692.14 | $5,101.45 |
2.500 | $27,330.94 | $14,517.56 | $10,268.55 | $8,160.50 | $6,908.70 | $6,084.86 | $5,505.43 |
3.000 | $27,671.78 | $14,870.35 | $10,634.96 | $8,540.80 | $7,302.85 | $6,492.70 | $5,926.69 |
3.500 | $28,015.29 | $15,228.42 | $11,009.19 | $8,931.38 | $7,709.60 | $6,915.29 | $6,364.68 |
4.000 | $28,361.44 | $15,591.75 | $11,391.19 | $9,332.10 | $8,128.69 | $7,352.20 | $6,818.73 |
4.125 | $28,448.40 | $15,683.40 | $11,487.90 | $9,433.84 | $8,235.35 | $7,463.61 | $6,934.67 |
4.500 | $28,710.25 | $15,960.31 | $11,780.90 | $9,742.80 | $8,559.82 | $7,802.95 | $7,288.15 |
5.000 | $29,061.70 | $16,334.09 | $12,178.22 | $10,163.32 | $9,002.69 | $8,267.05 | $7,772.19 |
5.500 | $29,415.79 | $16,713.05 | $12,583.09 | $10,593.46 | $9,456.95 | $8,743.95 | $8,270.05 |
6.000 | $29,772.51 | $17,097.16 | $12,995.40 | $11,033.04 | $9,922.24 | $9,233.08 | $8,780.92 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |