| 樓價： | $20,000,000.00 |
| 首期： | $6,000,000.00 |
| 貸款金額： | $14,000,000.00 |
| 每月供款額： | $74,866.84 (4.125厘息計供300期) |
| 全期供款共： | $22,460,053.23 |
| 全期利息共： | $8,460,053.23 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $19,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $200,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $750,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $239,312.46 | $122,645.77 | $83,789.23 | $64,385.20 | $52,762.14 | $45,029.53 | $39,520.00 |
| 1.500 | $242,338.43 | $125,708.10 | $86,904.02 | $67,556.36 | $55,991.09 | $48,316.83 | $42,865.82 |
| 2.000 | $245,388.64 | $128,818.84 | $90,091.22 | $70,823.67 | $59,339.61 | $51,746.73 | $46,376.79 |
| 2.500 | $248,463.06 | $131,977.86 | $93,350.49 | $74,186.41 | $62,806.34 | $55,316.93 | $50,049.33 |
| 3.000 | $251,561.67 | $135,185.04 | $96,681.43 | $77,643.66 | $66,389.58 | $59,024.56 | $53,879.03 |
| 3.500 | $254,684.43 | $138,440.21 | $100,083.56 | $81,194.36 | $70,087.30 | $62,866.26 | $57,860.69 |
| 4.000 | $257,831.31 | $141,743.19 | $103,556.31 | $84,837.25 | $73,897.16 | $66,838.14 | $61,988.46 |
| 4.125 | $258,621.79 | $142,576.38 | $104,435.46 | $85,762.21 | $74,866.84 | $67,850.96 | $63,042.50 |
| 4.500 | $261,002.27 | $145,093.77 | $107,099.06 | $88,570.91 | $77,816.55 | $70,935.94 | $66,255.94 |
| 5.000 | $264,197.27 | $148,491.72 | $110,711.11 | $92,393.80 | $81,842.61 | $75,155.03 | $70,656.27 |
| 5.500 | $267,416.27 | $151,936.79 | $114,391.68 | $96,304.22 | $85,972.25 | $79,490.46 | $75,182.28 |
| 6.000 | $270,659.22 | $155,428.70 | $118,139.96 | $100,300.35 | $90,202.20 | $83,937.07 | $79,826.56 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |