| 樓價： | $1,600,000.00 |
| 首期： | $480,000.00 |
| 貸款金額： | $1,120,000.00 |
| 每月供款額： | $5,989.35 (4.125厘息計供300期) |
| 全期供款共： | $1,796,804.26 |
| 全期利息共： | $676,804.26 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,800.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $16,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $19,145.00 | $9,811.66 | $6,703.14 | $5,150.82 | $4,220.97 | $3,602.36 | $3,161.60 |
| 1.500 | $19,387.07 | $10,056.65 | $6,952.32 | $5,404.51 | $4,479.29 | $3,865.35 | $3,429.27 |
| 2.000 | $19,631.09 | $10,305.51 | $7,207.30 | $5,665.89 | $4,747.17 | $4,139.74 | $3,710.14 |
| 2.500 | $19,877.04 | $10,558.23 | $7,468.04 | $5,934.91 | $5,024.51 | $4,425.35 | $4,003.95 |
| 3.000 | $20,124.93 | $10,814.80 | $7,734.51 | $6,211.49 | $5,311.17 | $4,721.97 | $4,310.32 |
| 3.500 | $20,374.75 | $11,075.22 | $8,006.68 | $6,495.55 | $5,606.98 | $5,029.30 | $4,628.86 |
| 4.000 | $20,626.50 | $11,339.46 | $8,284.50 | $6,786.98 | $5,911.77 | $5,347.05 | $4,959.08 |
| 4.125 | $20,689.74 | $11,406.11 | $8,354.84 | $6,860.98 | $5,989.35 | $5,428.08 | $5,043.40 |
| 4.500 | $20,880.18 | $11,607.50 | $8,567.92 | $7,085.67 | $6,225.32 | $5,674.88 | $5,300.48 |
| 5.000 | $21,135.78 | $11,879.34 | $8,856.89 | $7,391.50 | $6,547.41 | $6,012.40 | $5,652.50 |
| 5.500 | $21,393.30 | $12,154.94 | $9,151.33 | $7,704.34 | $6,877.78 | $6,359.24 | $6,014.58 |
| 6.000 | $21,652.74 | $12,434.30 | $9,451.20 | $8,024.03 | $7,216.18 | $6,714.97 | $6,386.12 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |