Property Price: | $9,930,000.00 |
Down Payment: | $2,979,000.00 |
Loan amount: | $6,951,000.00 |
Monthly Payment: | $37,171.39 (4.125% 300-term) |
Total repayment: | $11,151,416.43 |
Total int. paid: | $4,200,416.43 |
S&P Agreement: | $2,500.00 |
Assignment*: | $13,965.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $99,300.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $363,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $118,818.64 | $60,893.62 | $41,601.35 | $31,967.25 | $26,196.40 | $22,357.16 | $19,621.68 |
1.500 | $120,321.03 | $62,414.07 | $43,147.85 | $33,541.73 | $27,799.57 | $23,989.31 | $21,282.88 |
2.000 | $121,835.46 | $63,958.55 | $44,730.29 | $35,163.95 | $29,462.12 | $25,692.25 | $23,026.08 |
2.500 | $123,361.91 | $65,527.01 | $46,348.52 | $36,833.55 | $31,183.35 | $27,464.85 | $24,849.49 |
3.000 | $124,900.37 | $67,119.37 | $48,002.33 | $38,550.08 | $32,962.43 | $29,305.70 | $26,750.94 |
3.500 | $126,450.82 | $68,735.57 | $49,691.49 | $40,313.00 | $34,798.34 | $31,213.10 | $28,727.83 |
4.000 | $128,013.24 | $70,375.50 | $51,415.71 | $42,121.69 | $36,689.94 | $33,185.14 | $30,777.27 |
4.125 | $128,405.72 | $70,789.17 | $51,852.21 | $42,580.94 | $37,171.39 | $33,688.00 | $31,300.60 |
4.500 | $129,587.63 | $72,039.06 | $53,174.68 | $43,975.46 | $38,635.92 | $35,219.70 | $32,896.08 |
5.000 | $131,173.95 | $73,726.14 | $54,968.06 | $45,873.52 | $40,634.85 | $37,314.47 | $35,080.84 |
5.500 | $132,772.18 | $75,436.62 | $56,795.47 | $47,815.05 | $42,685.22 | $39,467.01 | $37,328.00 |
6.000 | $134,382.30 | $77,170.35 | $58,656.49 | $49,799.12 | $44,785.39 | $41,674.76 | $39,633.89 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |