Property Price: | $6,780,000.00 |
Down Payment: | $2,034,000.00 |
Loan amount: | $4,746,000.00 |
Monthly Payment: | $25,379.86 (4.125% 300-term) |
Total repayment: | $7,613,958.04 |
Total int. paid: | $2,867,958.04 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,390.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $67,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $203,400.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $81,126.93 | $41,576.92 | $28,404.55 | $21,826.58 | $17,886.37 | $15,265.01 | $13,397.28 |
1.500 | $82,152.73 | $42,615.05 | $29,460.46 | $22,901.61 | $18,980.98 | $16,379.41 | $14,531.51 |
2.000 | $83,186.75 | $43,669.59 | $30,540.92 | $24,009.22 | $20,116.13 | $17,542.14 | $15,721.73 |
2.500 | $84,228.98 | $44,740.50 | $31,645.82 | $25,149.19 | $21,291.35 | $18,752.44 | $16,966.72 |
3.000 | $85,279.41 | $45,827.73 | $32,775.00 | $26,321.20 | $22,506.07 | $20,009.33 | $18,264.99 |
3.500 | $86,338.02 | $46,931.23 | $33,928.33 | $27,524.89 | $23,759.59 | $21,311.66 | $19,614.77 |
4.000 | $87,404.81 | $48,050.94 | $35,105.59 | $28,759.83 | $25,051.14 | $22,658.13 | $21,014.09 |
4.125 | $87,672.79 | $48,333.39 | $35,403.62 | $29,073.39 | $25,379.86 | $23,001.48 | $21,371.41 |
4.500 | $88,479.77 | $49,186.79 | $36,306.58 | $30,025.54 | $26,379.81 | $24,047.28 | $22,460.76 |
5.000 | $89,562.87 | $50,338.69 | $37,531.07 | $31,321.50 | $27,744.64 | $25,477.55 | $23,952.48 |
5.500 | $90,654.12 | $51,506.57 | $38,778.78 | $32,647.13 | $29,144.59 | $26,947.27 | $25,486.79 |
6.000 | $91,753.48 | $52,690.33 | $40,049.45 | $34,001.82 | $30,578.54 | $28,454.67 | $27,061.20 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |