Property Price: | $4,400,000.00 |
Down Payment: | $1,320,000.00 |
Loan amount: | $3,080,000.00 |
Monthly Payment: | $16,470.71 (4.125% 300-term) |
Total repayment: | $4,941,211.71 |
Total int. paid: | $1,861,211.71 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,200.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $44,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $66,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $52,648.74 | $26,982.07 | $18,433.63 | $14,164.74 | $11,607.67 | $9,906.50 | $8,694.40 |
1.500 | $53,314.46 | $27,655.78 | $19,118.89 | $14,862.40 | $12,318.04 | $10,629.70 | $9,430.48 |
2.000 | $53,985.50 | $28,340.14 | $19,820.07 | $15,581.21 | $13,054.71 | $11,384.28 | $10,202.89 |
2.500 | $54,661.87 | $29,035.13 | $20,537.11 | $16,321.01 | $13,817.40 | $12,169.72 | $11,010.85 |
3.000 | $55,343.57 | $29,740.71 | $21,269.91 | $17,081.61 | $14,605.71 | $12,985.40 | $11,853.39 |
3.500 | $56,030.57 | $30,456.85 | $22,018.38 | $17,862.76 | $15,419.21 | $13,830.58 | $12,729.35 |
4.000 | $56,722.89 | $31,183.50 | $22,782.39 | $18,664.19 | $16,257.37 | $14,704.39 | $13,637.46 |
4.125 | $56,896.79 | $31,366.80 | $22,975.80 | $18,867.69 | $16,470.71 | $14,927.21 | $13,869.35 |
4.500 | $57,420.50 | $31,920.63 | $23,561.79 | $19,485.60 | $17,119.64 | $15,605.91 | $14,576.31 |
5.000 | $58,123.40 | $32,668.18 | $24,356.44 | $20,326.64 | $18,005.37 | $16,534.11 | $15,544.38 |
5.500 | $58,831.58 | $33,426.09 | $25,166.17 | $21,186.93 | $18,913.89 | $17,487.90 | $16,540.10 |
6.000 | $59,545.03 | $34,194.31 | $25,990.79 | $22,066.08 | $19,844.48 | $18,466.16 | $17,561.84 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |