MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,500,000.00
Down Payment: $4,350,000.00
Loan amount: $10,150,000.00
Monthly Payment: $54,278.46 (4.125% 300-term)
Total repayment: $16,283,538.59
Total int. paid: $6,133,538.59
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $16,250.00
Mortgage Deed* $7,375.00
Agency Commission: $145,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $543,750.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $46,679.27 $38,252.55 $32,646.41
1.500 $48,978.36 $40,593.54 $35,029.70
2.000 $51,347.16 $43,021.22 $37,516.38
2.500 $53,785.14 $45,534.60 $40,104.77
3.000 $56,291.66 $48,132.45 $42,792.81
3.500 $58,865.91 $50,813.29 $45,578.04
4.000 $61,507.00 $53,575.44 $48,457.65
4.125 $62,177.60 $54,278.46 $49,191.95
4.500 $64,213.91 $56,417.00 $51,428.56
5.000 $66,985.51 $59,335.89 $54,487.39
5.500 $69,820.56 $62,329.88 $57,630.58
6.000 $72,717.75 $65,396.59 $60,854.38
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.