樓價: | $1,000,000.00 |
首期: | $300,000.00 |
貸款金額: | $700,000.00 |
每月供款額: | $3,743.34 (4.125厘息計供300期) |
全期供款共: | $1,123,002.66 |
全期利息共: | $423,002.66 |
買賣合約: | $1,500.00 |
轉名契*: | $9,500.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $10,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $11,965.62 | $6,132.29 | $4,189.46 | $3,219.26 | $2,638.11 | $2,251.48 | $1,976.00 |
1.500 | $12,116.92 | $6,285.40 | $4,345.20 | $3,377.82 | $2,799.55 | $2,415.84 | $2,143.29 |
2.000 | $12,269.43 | $6,440.94 | $4,504.56 | $3,541.18 | $2,966.98 | $2,587.34 | $2,318.84 |
2.500 | $12,423.15 | $6,598.89 | $4,667.52 | $3,709.32 | $3,140.32 | $2,765.85 | $2,502.47 |
3.000 | $12,578.08 | $6,759.25 | $4,834.07 | $3,882.18 | $3,319.48 | $2,951.23 | $2,693.95 |
3.500 | $12,734.22 | $6,922.01 | $5,004.18 | $4,059.72 | $3,504.36 | $3,143.31 | $2,893.03 |
4.000 | $12,891.57 | $7,087.16 | $5,177.82 | $4,241.86 | $3,694.86 | $3,341.91 | $3,099.42 |
4.125 | $12,931.09 | $7,128.82 | $5,221.77 | $4,288.11 | $3,743.34 | $3,392.55 | $3,152.12 |
4.500 | $13,050.11 | $7,254.69 | $5,354.95 | $4,428.55 | $3,890.83 | $3,546.80 | $3,312.80 |
5.000 | $13,209.86 | $7,424.59 | $5,535.56 | $4,619.69 | $4,092.13 | $3,757.75 | $3,532.81 |
5.500 | $13,370.81 | $7,596.84 | $5,719.58 | $4,815.21 | $4,298.61 | $3,974.52 | $3,759.11 |
6.000 | $13,532.96 | $7,771.44 | $5,907.00 | $5,015.02 | $4,510.11 | $4,196.85 | $3,991.33 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |