樓價: | $48,000,000.00 |
首期: | $14,400,000.00 |
貸款金額: | $33,600,000.00 |
每月供款額: | $179,680.43 (4.125厘息計供300期) |
全期供款共: | $53,904,127.74 |
全期利息共: | $20,304,127.74 |
買賣合約: | $3,000.00 |
轉名契*: | $33,000.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $480,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $2,040,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $574,349.91 | $294,349.85 | $201,094.16 | $154,524.49 | $126,629.14 | $108,070.88 | $94,847.99 |
1.500 | $581,612.24 | $301,699.44 | $208,569.65 | $162,135.26 | $134,378.61 | $115,960.39 | $102,877.97 |
2.000 | $588,932.74 | $309,165.20 | $216,218.92 | $169,976.80 | $142,415.06 | $124,192.14 | $111,304.29 |
2.500 | $596,311.35 | $316,746.87 | $224,041.17 | $178,047.37 | $150,735.22 | $132,760.62 | $120,118.39 |
3.000 | $603,748.01 | $324,444.10 | $232,035.43 | $186,344.79 | $159,335.00 | $141,658.96 | $129,309.66 |
3.500 | $611,242.63 | $332,256.51 | $240,200.53 | $194,866.47 | $168,209.52 | $150,879.02 | $138,865.65 |
4.000 | $618,795.14 | $340,183.66 | $248,535.14 | $203,609.39 | $177,353.18 | $160,411.54 | $148,772.31 |
4.125 | $620,692.30 | $342,183.32 | $250,645.11 | $205,829.30 | $179,680.43 | $162,842.31 | $151,301.99 |
4.500 | $626,405.45 | $348,225.05 | $257,037.75 | $212,570.19 | $186,759.71 | $170,246.26 | $159,014.26 |
5.000 | $634,073.45 | $356,380.13 | $265,706.66 | $221,745.13 | $196,422.25 | $180,372.07 | $169,575.06 |
5.500 | $641,799.05 | $364,648.29 | $274,540.04 | $231,130.14 | $206,333.40 | $190,777.10 | $180,437.47 |
6.000 | $649,582.13 | $373,028.89 | $283,535.89 | $240,720.84 | $216,485.27 | $201,448.98 | $191,583.74 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |