樓價: | $46,800,000.00 |
首期: | $14,040,000.00 |
貸款金額: | $32,760,000.00 |
每月供款額: | $175,188.42 (4.125厘息計供300期) |
全期供款共: | $52,556,524.55 |
全期利息共: | $19,796,524.55 |
買賣合約: | $3,000.00 |
轉名契*: | $32,400.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $468,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $1,989,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $559,991.17 | $286,991.10 | $196,066.80 | $150,661.37 | $123,463.42 | $105,369.11 | $92,476.79 |
1.500 | $567,071.93 | $294,156.95 | $203,355.41 | $158,081.88 | $131,019.14 | $113,061.38 | $100,306.02 |
2.000 | $574,209.42 | $301,436.07 | $210,813.45 | $165,727.38 | $138,854.68 | $121,087.34 | $108,521.68 |
2.500 | $581,403.57 | $308,828.20 | $218,440.14 | $173,596.19 | $146,966.84 | $129,441.61 | $117,115.43 |
3.000 | $588,654.31 | $316,333.00 | $226,234.55 | $181,686.17 | $155,351.63 | $138,117.48 | $126,076.92 |
3.500 | $595,961.57 | $323,950.10 | $234,195.52 | $189,994.80 | $164,004.28 | $147,107.04 | $135,394.01 |
4.000 | $603,325.26 | $331,679.07 | $242,321.76 | $198,519.16 | $172,919.35 | $156,401.25 | $145,053.01 |
4.125 | $605,175.00 | $333,628.74 | $244,378.98 | $200,683.57 | $175,188.42 | $158,771.25 | $147,519.44 |
4.500 | $610,745.31 | $339,519.43 | $250,611.80 | $207,255.94 | $182,090.72 | $165,990.11 | $155,038.91 |
5.000 | $618,221.61 | $347,470.63 | $259,063.99 | $216,201.50 | $191,511.70 | $175,862.76 | $165,335.68 |
5.500 | $625,754.07 | $355,532.09 | $267,676.54 | $225,351.88 | $201,175.06 | $186,007.68 | $175,926.53 |
6.000 | $633,342.58 | $363,703.16 | $276,447.50 | $234,702.81 | $211,073.14 | $196,412.75 | $186,794.15 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |