樓價: | $27,000,000.00 |
首期: | $8,100,000.00 |
貸款金額: | $18,900,000.00 |
每月供款額: | $101,070.24 (4.125厘息計供300期) |
全期供款共: | $30,321,071.86 |
全期利息共: | $11,421,071.86 |
買賣合約: | $3,000.00 |
轉名契*: | $22,500.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $270,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $1,147,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $323,071.83 | $165,571.79 | $113,115.46 | $86,920.02 | $71,228.89 | $60,789.87 | $53,352.00 |
1.500 | $327,156.88 | $169,705.93 | $117,320.43 | $91,201.08 | $75,587.97 | $65,227.72 | $57,868.86 |
2.000 | $331,274.67 | $173,905.43 | $121,623.14 | $95,611.95 | $80,108.47 | $69,858.08 | $62,608.66 |
2.500 | $335,425.13 | $178,170.11 | $126,023.16 | $100,151.65 | $84,788.56 | $74,677.85 | $67,566.60 |
3.000 | $339,608.25 | $182,499.81 | $130,519.93 | $104,818.95 | $89,625.94 | $79,683.16 | $72,736.69 |
3.500 | $343,823.98 | $186,894.29 | $135,112.80 | $109,612.39 | $94,617.85 | $84,869.45 | $78,111.93 |
4.000 | $348,072.27 | $191,353.31 | $139,801.02 | $114,530.28 | $99,761.16 | $90,231.49 | $83,684.43 |
4.125 | $349,139.42 | $192,478.12 | $140,987.87 | $115,778.98 | $101,070.24 | $91,598.80 | $85,107.37 |
4.500 | $352,353.06 | $195,876.59 | $144,583.73 | $119,570.73 | $105,052.34 | $95,763.52 | $89,445.52 |
5.000 | $356,666.32 | $200,463.82 | $149,460.00 | $124,731.63 | $110,487.52 | $101,459.29 | $95,385.97 |
5.500 | $361,011.97 | $205,114.67 | $154,428.77 | $130,010.70 | $116,062.54 | $107,312.12 | $101,496.08 |
6.000 | $365,389.95 | $209,828.75 | $159,488.94 | $135,405.47 | $121,772.96 | $113,315.05 | $107,765.85 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |