MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $99,000,000.00
Down Payment: $29,700,000.00
Loan amount: $69,300,000.00
Monthly Payment: $298,818.07 (2.15% 300-term)
Total repayment: $89,645,420.95
Total int. paid: $20,345,420.95
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $265,000.00
Mortgage Deed* $7,375.00
Agency Commission: $990,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $4,207,500.00 (1st Residential Property)
$14,850,000.00 (2nd Residential Property)
$8,415,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $318,706.75 $261,172.61 $222,896.19
1.500 $334,403.97 $277,155.87 $239,168.31
2.000 $350,577.15 $293,731.06 $256,146.29
2.150 $355,521.41 $298,818.07 $261,375.71
2.500 $367,222.70 $310,891.40 $273,818.78
3.000 $384,336.14 $328,628.44 $292,171.60
3.500 $401,912.08 $346,932.13 $311,187.97
4.000 $419,944.37 $365,790.93 $330,848.80
4.500 $438,426.02 $385,191.91 $351,132.92
5.000 $457,349.33 $405,120.90 $372,017.38
5.500 $476,705.90 $425,562.63 $393,477.78
6.000 $496,486.72 $446,500.87 $415,488.51
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.