MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $80,000,000.00
Down Payment: $24,000,000.00
Loan amount: $56,000,000.00
Monthly Payment: $299,467.38 (4.125% 300-term)
Total repayment: $89,840,212.91
Total int. paid: $33,840,212.91
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $49,000.00
Mortgage Deed* $7,375.00
Agency Commission: $800,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $3,400,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $257,540.81 $211,048.57 $180,118.13
1.500 $270,225.43 $223,964.34 $193,267.32
2.000 $283,294.67 $237,358.43 $206,986.90
2.500 $296,745.62 $251,225.37 $221,267.70
3.000 $310,574.65 $265,558.34 $236,098.26
3.500 $324,777.44 $280,349.20 $251,465.03
4.000 $339,348.98 $295,588.63 $267,352.57
4.125 $343,048.84 $299,467.38 $271,403.85
4.500 $354,283.65 $311,266.19 $283,743.77
5.000 $369,575.21 $327,370.42 $300,620.11
5.500 $385,216.89 $343,889.00 $317,961.84
6.000 $401,201.39 $360,808.78 $335,748.29
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.