MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $69,930,000.00
Down Payment: $20,979,000.00
Loan amount: $48,951,000.00
Monthly Payment: $211,074.22 (2.15% 300-term)
Total repayment: $63,322,265.53
Total int. paid: $14,371,265.53
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $192,325.00
Mortgage Deed* $7,375.00
Agency Commission: $699,300.00
Mort. Insurance: $979,020.00 (one-time payment)
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,972,025.00 (1st Residential Property)
$10,489,500.00 (2nd Residential Property)
$5,944,050.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $225,122.86 $184,482.84 $157,445.76
1.500 $236,210.80 $195,772.83 $168,939.79
2.000 $247,634.95 $207,480.94 $180,932.43
2.150 $251,127.39 $211,074.22 $184,626.30
2.500 $259,392.77 $219,602.38 $193,415.63
3.000 $271,481.07 $232,131.18 $206,379.39
3.500 $283,896.08 $245,060.24 $219,811.87
4.000 $296,633.43 $258,381.41 $233,699.56
4.500 $309,688.20 $272,085.56 $248,027.53
5.000 $323,054.93 $286,162.67 $262,779.55
5.500 $336,727.72 $300,601.97 $277,938.39
6.000 $350,700.17 $315,391.98 $293,485.98
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.