MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $69,000,000.00
Down Payment: $20,700,000.00
Loan amount: $48,300,000.00
Monthly Payment: $208,267.14 (2.15% 300-term)
Total repayment: $62,480,141.88
Total int. paid: $14,180,141.88
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $190,000.00
Mortgage Deed* $7,375.00
Agency Commission: $690,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,932,500.00 (1st Residential Property)
$10,350,000.00 (2nd Residential Property)
$5,865,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $222,128.95 $182,029.40 $155,351.89
1.500 $233,069.43 $193,169.25 $166,693.06
2.000 $244,341.65 $204,721.65 $178,526.21
2.150 $247,787.65 $208,267.14 $182,170.95
2.500 $255,943.10 $216,681.88 $190,843.39
3.000 $267,870.64 $229,044.06 $203,634.75
3.500 $280,120.54 $241,801.18 $216,888.58
4.000 $292,688.50 $254,945.19 $230,591.59
4.500 $305,569.65 $268,467.09 $244,729.00
5.000 $318,758.62 $282,356.99 $259,284.84
5.500 $332,249.57 $296,604.26 $274,242.09
6.000 $346,036.20 $311,197.58 $289,582.90
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.