MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $69,000,000.00
Down Payment: $27,600,000.00
Loan amount: $41,400,000.00
Monthly Payment: $183,131.91 (2.375% 300-term)
Total repayment: $54,939,572.03
Total int. paid: $13,539,572.03
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $190,000.00
Mortgage Deed* $7,375.00
Agency Commission: $690,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $2,932,500.00 (1st Residential Property)
$10,350,000.00 (2nd Residential Property)
$5,865,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $190,396.24 $156,025.20 $133,158.76
1.500 $199,773.80 $165,573.64 $142,879.77
2.000 $209,435.70 $175,475.70 $153,022.46
2.375 $216,867.46 $183,131.91 $160,902.19
2.500 $219,379.80 $185,727.33 $163,580.05
3.000 $229,603.41 $196,323.48 $174,544.07
3.500 $240,103.32 $207,258.16 $185,904.50
4.000 $250,875.86 $218,524.45 $197,649.93
4.500 $261,916.84 $230,114.65 $209,767.72
5.000 $273,221.68 $242,020.28 $222,244.15
5.500 $284,785.35 $254,232.22 $235,064.65
6.000 $296,602.46 $266,740.78 $248,213.92
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.